Page 435 - FY 2022-23 Proposed Budget
P. 435

WATER REVENUE FUND

                                           CAPITAL IMPROVEMENT PROGRAM (continued)
                                                                                                  Projected
                                                                                                 Expenditures
                                                                                                   2022-23
                 WSCA - RECYCLED WATER
                     Watershed - Stormwater Capture..................................................................................................................  $             30,534,000
                     Water Recycling - Capital..............................................................................................................................  18,732,000
                            Total.............................................................................................................................................  $             49,266,000

                 WSCA - LAA
                    LA Aqueduct System - Additions & Betterments South..................................................................................  $             14,551,000
                     E. Sierra Environmental Capital....................................................................................................................  10,316,000
                     LA Aqueduct System - Additions & Betterments North..................................................................................  8,792,000
                            Total.............................................................................................................................................  $             33,659,000

                 WSCA - WATER CONSERVATION
                     Water Conservation - Water Funded.............................................................................................................  $             20,428,000
                            Total.............................................................................................................................................  $             20,428,000

                 WSCA - GROUNDWATER
                     Groundwater Management............................................................................................................................  $               5,527,000
                            Total.............................................................................................................................................  $               5,527,000

                 OWENS VALLEY REGULATORY
                     Owens Valley Lake Dust Mitigation Project Capital Additions & Betterments.................................................  $             22,515,000
                     Owens Lake Master Project..........................................................................................................................                   5,701,000
                            Total.............................................................................................................................................  $             28,216,000


                 Gross Capital........................................................................................................................................................  $           988,558,000

                 Accounting Accruals and Adjustments..................................................................................................................  2,000

                 Net Capital Improvement Program........................................................................................................................  $           988,560,000




































                                                             407
   430   431   432   433   434   435   436   437   438   439   440