Page 97 - FY 2022-23 Proposed Budget
P. 97

Controller

           The City Controller, an independently elected Citywide official, is the taxpayers' watchdog and the City's chief auditor
           and accountant. The Controller's job is to investigate and publicly report problems with City departments, increase
           governmental efficiency and save taxpayer money by improving operations, conduct financial and performance audits of
           all city departments, offices, and programs, monitor and report on all matters relating to the City's fiscal health, keep the
           City's official financial records, and supervise all expenditures of the City.

               Actual        Adopted       Estimated                                                    Total
            Expenditures     Budget       Expenditures                                                 Budget
              2020-21        2021-22        2021-22                                                    2022-23
                                        EXPENDITURES AND APPROPRIATIONS


                                                     Salaries
              17,249,386     18,301,405    15,255,000 Salaries General                                  19,485,552
                302,515        150,000        150,000 Salaries, As-Needed                                  150,000
                162,098         90,071         99,000 Overtime General                                      90,071

              17,713,999     18,541,476    15,504,000 Total Salaries                                    19,725,623
                                                     Expense

                 28,584         84,306         81,000 Printing and Binding                                  84,306
               1,597,547       583,380        645,000 Contractual Services                               1,333,380
                  3,489          5,000          5,000 Contingent Expense                                     5,000
                211,673        279,921        278,000 Office and Administrative                            279,921

               1,841,293       952,607      1,009,000 Total Expense                                      1,702,607

              19,555,292     19,494,083    16,513,000 Total Controller                                  21,428,230



              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2020-21        2021-22       2021-22                                                       2022-23
                                                   SOURCES OF FUNDS


              19,084,643     18,808,256    15,906,000 General Fund                                       20,795,069
                       -        22,414         22,000 Community Development Trust Fund (Sch. 8)             20,840
                                                      HOME Investment Partnership Program Fund (Sch.
                   1,194             -              -                                                            -
                                                      9)
                 194,984       268,546        268,000 Sewer Capital Fund (Sch. 14)                         282,463
                                                      Workforce Innovation and Opportunity Act Fund (Sch.
                  38,295        42,197         42,000                                                       44,680
                                                      22)
                       -        17,003         17,000 Rent Stabilization Trust Fund (Sch. 23)               17,361
                                                      Proposition A Local Transit Assistance Fund (Sch.
                  84,770       108,577        108,000                                                      112,740
                                                      26)
                 100,300       200,346        124,000 Building and Safety Building Permit Fund (Sch. 40)   123,841
                  51,106        16,148         16,000 Systematic Code Enforcement Fee Fund (Sch. 42)        20,819
                       -        10,596         10,000 Municipal Housing Finance Fund (Sch. 48)              10,417
              19,555,292     19,494,083    16,513,000 Total Funds                                        21,428,230



                                                             79
   92   93   94   95   96   97   98   99   100   101   102