Page 114 - FY 2022-23 Revenue Outlook
P. 114

2022-23   Proposed             116,472   50,000     3,000,000   -    50,000   5,000   10,500,000   -      1,000,000   -   $    14,721,472





                  BUDGET  2021-22   Revised           4,295,753   51,047           5,283,493  34  10,000  60,000           1,696,793   126,155           1,781,676   -      13,304,951







                      2021-22   Budget             100,000  50,000  1,015,000  -  50,000  5,000          100             300,000     1,000,000   -   $     2,520,100  $





                      2020-21   Actual   277,672  -      3,762,108      9,920,607  -        4,109         61   125,000,000      1,432,557  -     $   140,397,115






                  FISCAL YEAR TOTALS  2019-20   Actual   2,692,122   221,349    486,069   191,343   2,342,366    152,505   13,020,000      4,835        7,310   1,840,922   34,565  344,859  -  1,226,060             -  130,507  $     22,109,738






                                       8,562,336
                                                     1,621,060
                                         18,979,755
                                       20,012,177
                      2018-19
                        Actual
                                                      $   49,760,402 Although various reimbursements for work classified as "one-time" are not expected to continue in the following year, in the aggregate, such reimbursements occur each year.  100
                                                   -
                      2017-18   Actual           36,301           95,083   4,406,603   1,059,487   7,970,689      8,785   161,388   4,688,968   756,400  $     19,183,705









                  2022-23 Special Category Receipts
















                       Category/Department  One Time Reimbursements  CAO  Controller  General Services Capital Financing & Administration  C.T.I.E.P.  General City Purposes  Liability Claims General Fund - Miscellaneous  Police PW Bureau of Street Services One Time Reimbursements  Total
   109   110   111   112   113   114   115   116   117   118   119