Page 109 - FY 2022-23 Revenue Outlook
P. 109

2022-23   Proposed          1,034,305             163,974             170,337          1,713,067          1,389,887        22,904,923             843,090  $    28,219,583





                  BUDGET  2021-22   Revised           1,244,329              194,467              192,787           1,790,347           1,354,428         25,562,193           1,048,449  $     31,387,000







                      2021-22   Budget          1,590,870             248,169             246,335          2,296,918          1,732,375        32,697,499          1,340,936  $    40,153,102





                      2020-21   Actual           1,324,107              199,964                         -              2,236,648           1,534,207         35,513,120           1,154,915  $     41,962,961






                  FISCAL YEAR TOTALS  2019-20   2018-19   Actual  Actual              756,886             714,694              141,921             242,900              134,364                        -                               -             776,650              508,010             916,260         19,547,007        20,457,414              681,063                        -     $     21,769,251 $     23,107,918  95














                      2017-18   Actual                44,968                10,449                  6,185                70,619                32,023           1,083,431                36,141  $       1,283,816 The Gas Tax fund pays as much related costs as funding permits. In 2018-19, some of the costs were shifted to Street Damage fund allowing payment of related costs.










                  2022-23 Special Category Receipts
















                       Category/Department  Gas Tax Projects  General Services  PW Board PW Bureau of Contract Administration  PW Bureau of Engineering PW Bureau of Street Lighting PW Bureau of Street Services  Transportation  Gas Tax Projects  Total
   104   105   106   107   108   109   110   111   112   113   114