Page 106 - FY 2022-23 Revenue Outlook
P. 106

2022-23   Proposed             398,478          6,328,633        13,192,583             112,133             971,000          2,302,507          2,171,246                        -                538,063          1,344,935          5,674,635          1,400,000               63,468          4,000,000          1,966,790  $    40,713,979





                  BUDGET  2021-22   Revised              426,050           2,427,823         11,044,024                98,801              743,330                           -              30,000           2,226,256           2,184,815                60,000              498,745                           -                       -              1,800,601           5,674,635           1,399,999                           -            219,508                55,631           2,500,000







                      2021-22   Budget             380,613          6,169,729        13,050,249             104,004             789,802                        -             2,442,302          2,016,874                        -                578,865                        -             1,093,426          5,068,507          1,400,000                        -                  55,631          5,500,000          1,840,308  $    40,490,310





                      2020-21   Actual                53,955           2,975,832           4,668,648                85,398           1,288,748              224,744                         -                            -                   69,222                         -                            -                            -                 872,286              668,342                         -                     3,404           1,474,126           2,105,590  $     14,490,295






                  FISCAL YEAR TOTALS  2019-20   2018-19   Actual  Actual              262,483             331,992           2,162,511          2,006,634         12,599,366        13,334,231              100,146                        -              2,453,563          2,130,020                27,500               49,466           2,710,477          2,095,575           2,041,365          1,504,890                            -               16,000              693,993             412,03














                      2017-18   Actual              476,787           2,279,158         12,063,322              171,164           1,572,398                16,566           1,977,651           1,525,467              235,242              472,542                         -              2,072,880           5,462,181              767,666                         -                            -                            -                 232,104  $     29,325,128










                  2022-23 Special Category Receipts
















                       Category/Department  Services to DWP  CAO Office of Public Accountability  City Attorney  City Clerk  Controller  Information Technology  Fire  Finance, Office of  General Services  Mayor  C.T.I.E.P. General Fund - Miscellaneous  Personnel PW Bureau of Contract Administration  PW Bureau of Engineering PW Bureau of Street Lighting PW Bureau of Street Services  Transportation  Services to DWP  Total This chart reflects reimbursements for City services provided to
   101   102   103   104   105   106   107   108   109   110   111