Page 179 - FY 2022-23 Revenue Outlook
P. 179

2022-23   Proposed LJ              269,261               90,800             268,283               90,573  $      6,288,812  $    26,622,533





                          2021-22   Revised  LJ             388,607               72,977             200,000               72,943  $      6,455,105  $    26,662,996





                          2021-22   Budget             388,607               57,573             409,672               72,943  $      6,318,087  $    25,619,462





                   General Fund Departmental Receipts
                          2020-21   Actual                60,953                49,953                         -                   48,258  $       4,686,443  $     20,674,113





                          2019-20   Actual                67,756                41,091                  2,028                44,804  $       5,106,743  $     28,693,609





                          2018-19   Actual                         -                            -                   33,020                         -     $       4,552,799  $     22,590,874  165






                          2017-18  LJ C   _____.I   Actual                  5,184                         -                 101,603                         -     $       3,930,997  $     23,498,288






                          ___








                        Personnel  RELATED COST REIMB-OTHERS MEASURE R-TRAFFIC RELIEF OH RE WORKFORCE INNOV OPP ACT (WIOA) R MEASURE M - OH REVENUE REIMB FROM OTHER FUNDS








                          .____   Class/ Revenue Source  5361  5367  5372  5373  TOTAL  Personnel  Total
   174   175   176   177   178   179   180   181   182   183   184