Page 56 - FY 2022-23 Revenue Outlook
P. 56

REVENUE MONTHLY STATUS REPORT
                                                        Sales Tax
                                                       (Thousand Dollars)

                              2018-19   2019-20   2020-21                  2021-22                   2022-23
                MONTHLY      ACTUAL     ACTUAL    ACTUAL    BUDGET   ACTUAL    VARIANCE   REVISED  PROPOSED
                JULY      $       46,392        52,587        48,030      62,455      62,455   -        62,455      62,110
                AUGUST            39,560        48,370        33,095      56,270      56,270   -        56,270      58,850
                SEPTEMBE          57,841        48,328        50,053      51,379      51,379   -        51,379      59,270
                OCTOBER           54,699        51,413        51,433      53,165      55,015        1,850      55,015      61,560
                NOVEMBER          45,427        52,604        37,743      53,960      59,307        5,347      59,307      58,320
                DECEMBER          50,759        47,151        43,181      46,183      50,675        4,492      50,675      64,090
                JANUARY           46,635        45,680        46,032      46,832      49,243        2,411      49,243      66,560
                FEBRUARY          54,870        67,236        37,871      49,451      80,084      30,633      80,084      63,070
                MARCH             47,545        42,988        42,387      42,737      48,427        5,690      48,427      49,060
                APRIL             45,278        37,399        42,140      43,337              48,510      50,950
                MAY               47,889        23,757        43,433      45,761              45,960      48,280
                JUNE              44,549        38,725        49,220      55,080              58,096      62,640
                TOTAL       $      581,443 $      556,237 $      524,618 $    606,610    $     665,420  $      704,760
                % Change         9.8%      -4.3%     -5.7%    15.6%                          26.8%       5.9%
                              2018-19   2019-20   2020-21                  2021-22                   2022-23
                CUMULATIVE   ACTUAL    ACTUAL     ACTUAL   BUDGET    ACTUAL    VARIANCE   REVISED  PROPOSED
                JULY      $       46,392        52,587        48,030      62,455      62,455   -        62,455      62,110
                AUGUST            85,951      100,957        81,125    118,725    118,724              (1)    118,724    120,960
                SEPTEMBE        143,792      149,285      131,178    170,104    170,103              (1)    170,103    180,230
                OCTOBER         198,491      200,698      182,611    223,269    225,118        1,849    225,118    241,790
                NOVEMBER        243,919      253,302      220,354    277,229    284,425        7,196    284,425    300,110
                DECEMBER        294,678      300,453      263,535    323,412    335,100      11,688    335,100    364,200
                JANUARY         341,313      346,133      309,567    370,244    384,343      14,099    384,343    430,760
                FEBRUARY        396,182      413,369      347,438    419,695    464,427      44,732    464,427    493,830
                MARCH           443,727      456,356      389,825    462,432    512,854      50,422    512,854    542,890
                APRIL           489,005      493,755      431,965    505,769                561,364    593,840
                MAY             536,894      517,513      475,398    551,530                607,324    642,120
                JUNE            581,443      556,237      524,618    606,610                665,420    704,760

                The total sales tax rate of 9.5 percent in the City is imposed upon the sale of tangible goods, with exemptions for
                certain essentials like groceries and prescription drugs. The 2020-21 actual revenue reflects the impact of
                pandemic-related business closures, the resulting recession, and the State's tax relief measures. In contrast with
                recessions driven by the contraction of the defense industry or the collapse of the housing market, the 2021-22
                estimate reflects higher growth for recovery from the pandemic business closures and recession. The 2022-23
                estimate reflects the subsequent return to average growth in receipts.

                               Adjusted Sales Tax Revenue -12 Month Moving Sum
                                                         (Million Dollars)                        704.8
                      725
                      700     -City 1% Tax Receipts (adj for Triple-Flip)                     26~-:-4--.
                      675  -                                                                   •
                      650      □ Adopted Revenue
                                                                                              I
                      625   -                                                                 I m
                      600      •  Estimated  Revenue                                         r_  I
                      575                                                        ~"""'      ,'60 ~
                                                                                      1
                      550                                                      J'
                      525                                              -    ....  lllf   ~   '
                                                                                          ...
                      500                                                                '\ j
                      475                              1--  ~
                      450                          ,-
                      425                      _f
                      400          '  ~
                      375             "\.   .;,   ~
                      350
                           07  08  09  10  11  12  13  14  15  16  17  18  19  20  21  22  23
                                                        Fiscal Year Ending



                                                             44
   51   52   53   54   55   56   57   58   59   60   61