Page 108 - FY 2022-23 Supporting Information
P. 108

2022-23 PROPOSED BUDGET
                                              CHANGES BY DEPARTMENT

            Department    Category              Blue Book Item Title              Dollars          Positions
                                                                                              Regular  Resolution

                       Staples Arena Trust Fund
                       Staples Arena   Unallocated                                  4,540,802    -         -

                       Stormwater Pollution Abatement
                       Stormwater    Expense and Equipment                            76,226     -         -
                                     Media Tech Center                                46,490     -         -
                                     NPDES Permit Compliance                        (343,000)    -         -
                                     On Call Contractors (Emergency Funds)          (534,237)    -         -
                                     Payment for Sewer Construction Maintenance Fund   1,581,900  -        -
                                     Loan
                                     San Fernando Valley Stormwater Capture Projects  (4,000,000)  -       -
                                     Sanitation Contracts                             948,200    -         -

                       Street Damage Restoration Fee Special Fund
                       Street Damage   Cool Pavement/Sustainable Pavement Projects  4,000,000    -         -
                       R  t  ti  F   Failed Street Reconstruction                   7,442,601    -         -
                                     Pavement Preservation - Access Ramps           9,679,109    -         -
                                     Reimbursement of General Fund Costs            (270,436)    -         -

                       Street Lighting Maintenance Assessment Fund
                       Street Lighting   Energy                                     4,900,000    -         -
                       Mit           Energy Conservation Assistance Loan Repayment    215,840    -         -
                                     Street Lighting Improvements and Supplies        746,870    -         -
                                     Reimbursement of General Fund Costs           (1,361,113)   -         -
                       Telecommunications Liquidated Damages - TDA
                                     L.A. Cityview 35 Operations                      225,000    -         -
                                     MyLA311 Replacement System                       567,649    -         -
                                     Reimbursement of General Fund Costs             (90,180)    -         -

                        Traffic Safety Education Program Fund
                                     Reimbursement of General Fund Costs              86,628     -         -

                       US Department of Justice Asset Forfeiture Fund
                       Street Lighting   Black and White Vehicles                   (615,792)    -         -
                       Mit           Supplemental Police Account                      223,125    -         -
                                     Technology                                       (1,177)    -         -
                                     Training                                       (192,555)    -         -

                       US Treasury Asset Forfeiture Fund
                       Street Lighting   Black and White Vehicles                    (13,117)    -         -
                       Mit           Supplemental Police Account                      238,771    -         -


                        Ventura/Cahuenga Corridor Plan Fund
                                     Reimbursement of General Fund Costs              (2,435)    -         -

                       Village at Westfield Topanga
                       Village at    Village at Westfield Topanga Trust Fund          600,000    -         -
                       W  tfi ld
                       Warner Center Mobility Trust Fund
                       Village at    Reimbursement of General Fund Costs              44,399     -         -
                       W  tfi ld




                                                             88
   103   104   105   106   107   108   109   110   111   112   113