Page 33 - FY 2020-21 Blue Book Volume I
P. 33

ANIMAL SERVICES
                                                   2020-21 Proposed Budget

                                   FIVE YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2020-21 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2019-20 Adopted    $27,156,069  356  18      $26,709,058 98.4%  353  16      $447,011  1.6%  3     2
           2020-21 Proposed   $23,209,142  345  25      $22,763,014 98.1%  342  23      $446,128  1.9%  3     2
           Change from Prior Year  ($3,946,927)  (11)  7  ($3,946,044)  (11)   7          ($883)       -      -


                                         2020-21 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Animal Licensing Canvassing Program                                             $267,861     -
           *  Animal Care Staffing Support                                                    $268,186     -
           *  Veterinary Medical Support                                                      $426,868     -
           *  Public Information Director                                                     $125,320     -
           *  Online Processing Fees                                                           $40,500     -





                                                             11
   28   29   30   31   32   33   34   35   36   37   38