Page 35 - FY 2020-21 Blue Book Volume I
P. 35
Animal Services
Changes Applicable to Various Programs
The following changes involve two or more budgetary programs. These changes are explained below and
apportioned as single entries in the affected programs. Single-program changes are shown only in the
programs involved.
Program Changes Direct Cost Positions Total Cost
Changes in Salaries, Expense, Equipment, and Special
Obligatory Changes
1. 2019-20 Employee Compensation Adjustment 485,795 - 637,169
Related costs consist of employee benefits.
SG: $485,795
Related Costs: $151,374
2. 2020-21 Employee Compensation Adjustment 214,426 - 281,241
Related costs consist of employee benefits.
SG: $214,426
Related Costs: $66,815
3. Change in Number of Working Days (94,418) - (123,838)
Reduce funding to reflect one fewer working day. There will
be 261 working days in 2020-21. Related costs consist of
employee benefits.
SG: ($94,418)
Related Costs: ($29,420)
4. Salary Step and Turnover Effect (388,747) - (509,880)
Related costs consist of employee benefits.
SG: ($388,747)
Related Costs: ($121,133)
13