Page 147 - FY 2020-21 Blue Book Volume II
P. 147

SANITATION - SEWER CONSTRUCTION & MAINTENANCE FUND
                                     DETAIL OF CONTRACTUAL SERVICES ACCOUNT

             2018-19      2019-20      2019-20                                                            2020-21
              Actual      Adopted     Estimated                    Program/Code/Description               Contract
           Expenditures   Budget     Expenditures                                                         Amount


                                                    Hyperion Water Reclamation Plant
          $           16,103  $           20,000  $           20,000  26. Rental of photocopiers..................................................................................  $           20,000
               11,952,930     14,300,000     14,300,000  27. Biosolids hauling...........................................................................................     14,300,000

                     853,521          100,000          100,000  28. Hazardous waste disposal fee......................................................................         100,000
                   109,330            20,000            20,000  29. Equipment rental...........................................................................................             20,000

                       11,024            10,000            10,000  30. Sweeping cloths and mats............................................................................             10,000
                       20,870            20,000            20,000  31. Insect abatement...........................................................................................             20,000
                               -            50,000            50,000  32. Insulation refractory.......................................................................................             50,000

                   194,996          110,000          110,000  33. Oceanographic service..................................................................................         110,000

                       27,702            35,000            35,000  34. Fire extinguishers..........................................................................................           35,000

                       17,710            21,000            21,000  35. Street sweeping.............................................................................................             21,000
                       39,944            30,000            30,000  36. Maintenance services for plant roll-up doors................................................             30,000
                       68,250            70,000            70,000  37. Various contractual services.........................................................................             70,000
                               -              1,000              1,000  38. Locking services............................................................................................               1,000
                               -              1,000              1,000  39. Photo developing...........................................................................................             1,000

                       13,513            20,000            20,000  40. Hyperion Water Reclamation Plant EMS study.............................................             20,000
                         1,025            25,000            25,000  41. Uniform cleaning/repairs...............................................................................             25,000


                3,717,915       3,522,198       3,522,000  42. Farm management and custom farming services at Green Acres Farm.......      3,522,198

                               -          210,000          210,000  43. Innovative technology study..........................................................................         210,000

                  1,924,916       4,069,592       4,070,000  44. As-needed maintenance services.................................................................      4,069,592


                     29,968            20,000            20,000  45. Inspection, calibration, and testing services..................................................           20,000


                   654,990       1,000,000       1,000,000  46. Specialized high voltage services.................................................................      1,000,000
                       14,074                     -                     -  47. Environmental Learning Center Exhibits maintenance.................................                     -
                  7,559,801     11,102,000     11,102,000  48. Hyperion Bio-Energy Facility (HBEF)............................................................     11,102,000
          $    27,228,581  $    34,756,790  $    34,757,000                    Hyperion Treatment Plant Total  $    34,756,790
                                                    Industrial Safety and Compliance Division
          $           18,027  $           65,800  $           66,000  49. Equipment rental and maintenance...............................................................  $           65,800
          $           18,027  $           65,800  $           66,000  Industrial Safety and Compliance Division Total  $           65,800
                                                    Industrial Waste Management Division
          $           10,936  $           16,947  $           17,000  50. Rental of photocopiers..................................................................................  $           16,947
                       19,866            90,000            90,000  51. LA Industry....................................................................................................             90,000
                               -              5,020              5,000  52. Contributions to research project..................................................................               5,020

                       2,322              6,700              7,000  53. Miscellaneous................................................................................................               6,700
          $           33,124  $         118,667  $         119,000    Industrial Waste Management Division Total  $         118,667
                                                    Los Angeles/Glendale
          $           25,696  $           19,200  $           19,000  54. Process control system maintenance...........................................................  $           19,200
                               -              4,500              5,000  55. Equipment rental...........................................................................................               4,500

                       2,196            10,000            10,000  56. Hazardous waste disposal............................................................................             10,000
                       69,786          324,500          325,000  57. Contract maintenance...................................................................................         324,500

                            407              1,000              1,000  58. Uniform cleaning...........................................................................................               1,000
          $           98,086  $         359,200  $         360,000               Los Angeles/Glendale Total  $         359,200
                                                    Regulatory Affairs Division
          $                    -  $      1,000,000  $      1,000,000  59. Environmental consulting contract................................................................  $      1,000,000
                               -            76,000            76,000  60. Biosolids management support.....................................................................             76,000
                         1,360              4,287              4,000  61. Rental of photocopier....................................................................................             4,287


                     284,065          250,000          250,000  62. Litigation services..........................................................................................         250,000
          $         285,425  $      1,330,287  $      1,330,000               Regulatory Affairs Division Total  $      1,330,287
                                                    Solid Resources Citywide Recycling Division

          $      2,739,043  $      2,767,500  $      2,768,000  63. Household Hazardous Waste Mobile Collection Program............................  $      2,767,500
          $      2,739,043  $      2,767,500  $      2,768,000   Solid Resources Citywide Recycling Division Total  $      2,767,500
                                                             613
   142   143   144   145   146   147   148   149   150   151   152