Page 148 - FY 2020-21 Blue Book Volume II
P. 148

SANITATION - SEWER CONSTRUCTION & MAINTENANCE FUND
                                     DETAIL OF CONTRACTUAL SERVICES ACCOUNT

             2018-19      2019-20      2019-20                                                            2020-21
              Actual      Adopted     Estimated                    Program/Code/Description               Contract
           Expenditures   Budget     Expenditures                                                         Amount

                                                    Terminal Island Treatment Plant
          $                    -  $           35,000  $           35,000  64. Boiler repair and rental..................................................................................  $           35,000
                               -          150,600          151,000  65. Biosolids haul/disposal..................................................................................           150,600

                     29,955            82,500            83,000  66. Environmental services.................................................................................             82,500

                     102,134         600,000           600,000  67. Contract maintenance...................................................................................           600,000
                       20,146            60,000            60,000  68. Motor rewind..................................................................................................             60,000


                     42,358            13,000            13,000  69. Administrative services.................................................................................           13,000
                     64,299          200,000          200,000  70. Advanced Water Purification Facility upgrades............................................         200,000


                     41,098            55,000            55,000  71. Equipment rental...........................................................................................           55,000


                     12,790              5,000              5,000  72. Elevator repair/maintenance.........................................................................               5,000

                     117,498            20,000            20,000  73. Air conditioning services...............................................................................             20,000
                   595,612          752,400          752,000  74. Terminal Island Renewable Energy (TIRE) Project......................................           752,400

          $      1,025,889  $      1,973,500  $      1,974,000            Terminal Island Treatment Plant Total  $      1,973,500
                                                    Wastewater Collection Division
          $           56,707  $             5,000  $             5,000  75. Rental of heavy duty equipment....................................................................  $             5,000

                               -              5,000              5,000  76. Backflow device, inspection and repair.........................................................             5,000
                         8,507            20,000            20,000  77. Rental of photocopier....................................................................................           20,000

                               -              2,110              2,000  78. City of Vernon - pump plant maintenance.....................................................             2,110


                         7,366              5,000              5,000  79. Rental of portable toilets................................................................................             5,000
                  2,463,007       2,400,000       2,400,000  80. Chemical root control....................................................................................        2,400,000
                         2,309            50,000            50,000  81. Vacuum truck services..................................................................................             50,000
                            348              1,200              1,000  82. Uniform cleaning...........................................................................................               1,200
                     274,577          475,000          475,000  83. Prevention, maintenance, and disposal services..........................................           475,000
                         6,932          250,000          250,000  84. Private clean up.............................................................................................           250,000
                                                 85. Large diameter sewer cleaning/closed-circuit television (CCTV) sewer
                     87,681          280,000          280,000  assessment...................................................................................................           280,000

          $      2,907,432  $      3,493,310  $      3,493,000             Wastewater Collection Division Total  $      3,493,310
                                                    Wastewater Engineering Services Division
          $             2,639  $           12,000  $           12,000  86. Rental of photocopiers..................................................................................  $           12,000

                     314,395            59,618            60,000  87. Professional technical services.....................................................................           59,618
          $         317,034  $           71,618  $           72,000  Wastewater Engineering Services Division Total  $           71,618
                                                    Watershed Protection Division
          $         968,379  $      1,000,000  $      1,000,000  88. Total Maximum Daily Loads (TMDL) consultant services.............................  $      1,000,000
          $         968,379  $      1,000,000  $      1,000,000                  Watershed Protection Total  $      1,000,000

          $    40,357,972  $    52,747,513  $    52,749,000                             Clean Water Total  $    53,119,095
                                                    Technology Support - BH8249
                                                    Information and Control Systems Division

          $         231,881  $         493,000  $         493,000  89. Clean Water, operational, and laboratory technical support.........................  $         493,000
                       1,426            19,000            19,000  90. Geographic Information System (GIS) maintenance....................................             19,000


                       45,496          450,000          450,000  91. Maintenance management technical support...............................................         450,000

                   520,742       1,471,000       1,471,000  92. Control systems technical support................................................................        1,471,000
                       2,015              3,500              4,000  93. Engineering technical support.......................................................................               3,500



                   211,545          362,500          363,000  94. Pretreatment technical support.....................................................................         362,500

                     44,650            40,000            40,000  95. Gartner subscription......................................................................................             40,000
                         3,353          500,000          500,000  96. Professional technical services......................................................................          500,000
                       30,900          199,100          199,000  97. Information Technology Agency (ITA) fiber service lease............................         199,100

                     30,968       1,500,000       1,500,000  98. Los Angeles Water Integrated Network Systems (LAWINS) maintenance...      2,000,000


                               -                     -                     -  99. Network engineering and support services...................................................           400,000
          $      1,122,976  $      5,038,100  $      5,039,000     Information and Control Systems Division Total  $      5,938,100
          $        1,122,976  $       5,038,100  $       5,039,000                Technology Support Total  $      5,938,100
                                                             614
   143   144   145   146   147   148   149   150   151   152   153