Page 315 - FY 2020-21 Blue Book Volume II
P. 315

Recreation and Parks

                                  Program Changes                           Direct Cost  Positions   Total Cost
           Changes in Salaries, Expense, Equipment, and Special
           Continuation of Services
             9. Full Funding for Partially Funded Facilities                    405,644          -       405,644
                Add funding in the Salaries, As-Needed ($319,461),
                Contractual Services ($17,125), Maintenance Materials,
                Supplies and Services ($67,933), and Office and
                Administrative ($1,125) accounts to provide full-year funding
                for aquatics, land, recreational programming, and Venice
                Beach for facilities that were partially financed in the previous
                fiscal year.
                SAN: $319,461   EX: $86,183

            10. As-Needed Account Adjustment                                   2,645,395         -     2,645,395
                Increase funding in the Salaries, As-Needed Account to fund
                cost of living adjustments approved through negotiated labor
                agreements.
                SAN: $2,645,395
           Increased Services
            11. New and Expanded Facilities                                    1,672,386         -     1,672,386
                Increase funding in the Salaries, As-Needed ($1,108,246),
                Contractual Services ($135,083), Maintenance Materials,
                Supplies and Services ($147,186), Office and Administrative
                ($11,667), and Operating Supplies ($188,704) accounts.
                Increase funding on a one-time basis in the Operating
                Supplies ($67,500) and Other Operating Equipment ($14,000)
                accounts. This enhanced funding will support various new
                and expanded Department facilities based on the scheduled
                opening dates.
                SAN: $1,108,246   EX: $550,140   EQ: $14,000
           Efficiencies to Services
            12. Hiring Freeze Policy                                         (2,833,000)         -    (3,728,769)
                Reduce funding in the Salaries General Account, as a one-
                time budget reduction, to reflect savings generated by
                maintaining vacancies consistent with the hiring freeze policy.
                Related costs consist of employee benefits.
                SG: ($2,833,000)
                Related Costs: ($895,769)

           Reduced Services
            13. Furlough Program                                            (10,711,713)         -   (10,711,713)
                Reduce funding to reflect 26 fewer working days consistent
                with the furlough program for civilian employees. Select
                departments and position classifications are exempt from the
                furlough program.
                SG: ($10,711,713)









                                                             779
   310   311   312   313   314   315   316   317   318   319   320