Page 121 - 2020-21 Budget Summary
P. 121

Economic and Workforce Development

              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2018-19        2019-20       2019-20                                                       2020-21
                                                   SOURCES OF FUNDS


               2,642,289      9,415,323     8,119,000 General Fund                                        8,611,928
               1,824,044      2,410,434     1,883,000 Community Development Trust Fund (Sch. 8)           2,068,876
                                                      Workforce Innovation and Opportunity Act Fund (Sch.
               7,900,580     12,057,586     8,201,000                                                    11,244,792
                                                      22)
                  39,663             -         40,000 Audit Repayment Fund 593 (Sch. 29)                         -
                                                      California Disability Employment Project Fund (Sch.
                   9,986             -         10,000                                                            -
                                                      29)
                 415,340       750,902        416,000 CRA Non-Housing Bond Proceeds Fund (Sch. 29)         606,865
                 134,276             -        134,000 DOJ Second Chance Fund (Sch. 29)                           -
                 108,844             -        109,000 DOL Youth Reentry Grant Fund (Sch. 29)                     -
                  11,744             -         12,000 LACCD CA Career Pathway Trust Fund (Sch. 29)               -
                   5,822             -          6,000 Retail Career Development Program (Sch. 29)                -
                 832,465             -        819,000 General Fund- Various Programs Fund (Sch. 29)              -
                                                      High Risk/High Need Services Program Fund (Sch.
                 109,908             -        111,000                                                            -
                                                      29)
                    181              -              - Industrial Development Authority Fund (Sch. 29)            -
                    471              -              - LA County Anti-Recidivism Coalition Fund (Sch. 29)         -
                   8,287             -          8,000 LA County Department of Probation Grants (Sch. 29)         -
                                                      LA County Juvenile Justice Crime Prevention Act
                  24,081             -         24,000                                                            -
                                                      (Sch. 29)
                 238,358             -        238,000 LA County LA RISE Measure H Fund                           -
                   1,232             -          1,000 LA County Probation/WDACS Fund (Sch. 29)                   -
                  64,729             -         65,000 LA County Project Invest Fund (Sch. 29)                    -
                   1,224             -          1,000 LA County Systems Involved Youth Fund (Sch. 29)            -
                  14,543             -          4,000 LA County WIOA Fund (Sch. 29)                              -
                   9,662        22,804         10,000 LA Performance Partnership Pilot Fund (Sch. 29)        7,656
                  48,041       113,512         48,000 LA Regional Initiative for Social Enterprise (Sch. 29)     -
                  48,171             -         45,000 SYEP - Various Sources Fund (Sch. 29)                      -
                      1              -              - TAACCCT (Sch. 29)                                          -
                 408,113       522,246        411,000 LA County Youth Job Program Fund (Sch. 29)           495,009
                 495,702             -        418,000 Gang Injunction Curfew Settlement (Sch. 29)                -
                                                      LA RISE City General Fund Homeless Program (Sch.
                 217,319             -        181,000                                                            -
                                                      29)
              15,615,076     25,292,807    21,314,000 Total Funds                                        23,035,126
















                                                             99
   116   117   118   119   120   121   122   123   124   125   126