Page 143 - 2020-21 Budget Summary
P. 143

General Services
              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2018-19        2019-20       2019-20                                                       2020-21
                                                   SOURCES OF FUNDS


                    340              -              - BRD Human Relations Commission Fund (Sch. 29)              -
                                                      Bureau of Engineering Equipment & Training Fund
               2,227,680             -              -                                                            -
                                                      (Sch. 29)
                   3,196             -              - City Attorney Grants Fund (Sch. 29)                        -
                   1,042             -              - City Planning System Development Fund (Sch. 29)            -
                  10,955             -              - Cultural Affairs Department Trust Fund (Sch. 29)           -
                 441,822             -              - Development Services Trust Fund (Sch. 29)                  -
                   9,785             -              - Emergency Operations Fund (Sch. 29)                        -
                 199,839             -              - Engineering Special Service Fund (Sch. 29)                 -
                    969              -              - Fire Department Special Training Fund (Sch. 29)            -
                  24,133             -              - FY16 UASI Homeland Security Grant Fund (Sch. 29)           -
                 545,452             -              - HCID General Fund Program (Sch. 29)                        -
                  28,080             -              - General Fund- Various Programs Fund (Sch. 29)              -
                  51,995             -              - General Services Department Trust Fund (Sch. 29)           -
                                                      GOB Series 2017-A (Taxable), Prop HHH
                  81,711             -              -                                                            -
                                                      Construction (Sch. 29)
                                                      GOB Series 2018-A (Taxable), Prop HHH
               1,841,670             -              -                                                            -
                                                      Construction (Sch. 29)
                                                      Homeless Emergency Aid Program Grant Fund (Sch.
               7,857,517             -              -                                                            -
                                                      29)
                  13,649             -              - Housing Production Revolving Fund (Sch. 29)                -
                  14,115             -              - LAPD Revolving Training Fund (Sch. 29)                     -
                 228,668             -              - Low and Moderate Income Housing Fund (Sch. 29)             -
                                                      MICLA Lease Series 2019-B (Real Property) (Sch.
                   3,801             -              -                                                            -
                                                      29)
                  32,284             -              - Motion Picture Coordination Fund (Sch. 29)                 -
                  74,282             -              - Planning Long-Range Planning Fund (Sch. 29)                -
                  21,332             -              - Police Department Grant Fund (Sch. 29)                     -
                 421,588             -              - Project Restore Trust Fund (Sch. 29)                       -
                   9,834             -              - Proposition K Administration Fund (Sch. 29)                -
                   5,427             -              - Proposition K Maintenance Fund (Sch. 29)                   -
                 893,186             -              - Proposition K Projects Fund (Sch. 29)                      -
                   4,831             -              - Residential Property Maintenance Fund (Sch. 29)            -
                 100,524             -              - Seismic Bond Reimbursement Fund (Sch. 29)                  -
                                                      Solid Waste Resources Rev Bonds Series 2018-A
                   5,027             -              -                                                            -
                                                      (Sch. 29)
                   1,834             -              - Stores Revolving Fund (Sch. 29)                            -
                  15,000             -              - Street Furniture Revenue Fund (Sch. 29)                    -
                 181,932             -         30,000 Citywide Recycling Trust Fund (Sch. 32)                    -
                                                      Cannabis Regulation Special Revenue Fund (Sch.
                  45,246       103,873        104,000                                                      103,873
                                                      33)
                 191,854             -              - Local Transportation Fund (Sch. 34)                        -



                                                             121
   138   139   140   141   142   143   144   145   146   147   148