Page 166 - 2020-21 Budget Summary
P. 166

Personnel
              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2018-19        2019-20       2019-20                                                       2020-21
                                                   SOURCES OF FUNDS


                    285              -              - LA County WIOA Fund (Sch. 29)                              -
                     57              -              - LA Performance Partnership Pilot Fund (Sch. 29)            -
                    296              -              - LA Regional Initiative for Social Enterprise (Sch. 29)     -
                     82              -              - Mayor's Fund for Los Angeles Fund (Sch. 29)                -
                   1,050             -              - SYEP - Various Sources Fund (Sch. 29)                      -
                   9,409             -              - LA County Youth Job Program Fund (Sch. 29)                 -
                                                      Trade and Economic Transition National Dislocated
                   1,220             -              -                                                            -
                                                      (Sch. 29)
                  14,387             -              - Gang Injunction Curfew Settlement (Sch. 29)                -
                                                      LA RISE City General Fund Homeless Program (Sch.
                   4,105             -              -                                                            -
                                                      29)
                                                      Cannabis Regulation Special Revenue Fund (Sch.
                       -       139,780        140,000                                                      176,491
                                                      33)
               1,232,443      1,343,353     1,343,000 Building and Safety Building Permit Fund (Sch. 40)  1,231,151
                 316,178       568,909        569,000 Systematic Code Enforcement Fee Fund (Sch. 42)       611,466
                       -       178,382        178,000 Street Damage Restoration Fee Fund (Sch. 47)         165,550
                       -        66,643         67,000 Measure R Local Return Fund (Sch. 49)                 82,595
                       -        66,643         67,000 Measure M Local Return Fund (Sch. 52)                 82,596
              58,501,492     72,402,784    72,084,000 Total Funds                                        62,876,474










































                                                             144
   161   162   163   164   165   166   167   168   169   170   171