Page 486 - 2020-21 Budget Summary
P. 486

FEDERAL, STATE, AND COUNTY GRANT FUNDING ESTIMATES
       I. Budgetary, Library and Recreation and Parks Departments will participate in grant programs for the 2020-21 period totaling $470,410,874 of which $37,000,212 will be the City share.
       II. Proprietary Department grant programs for the 2020-21 period total is $211,552,821.
       The grant-supported programs identified below are funded by federal, state, and other local agencies. Estimates are based on information provided by reporting departments to the City Administrative Officer
       as of November 21, 2019 and are subject to modification. All grant programs in this Exhibit are subject to approval by Mayor and Council.
                                                                         and
                                                                           2018-19  2019-20 Estimated  2020-21 Estimated
                                                                     Sub-function  Grant Receipts  Grant Receipts  City Match  Grant Receipts  City Match
                                                 Part I--Budgetary, Library, Recreation and Parks Departments
       Aging
       Senior Social Services..............................................................................................................................................................................................................  EG  $        4,776,417  $         4,776,417  $               525,406  $         4,234,859  $            465,834
       Senior Citizen Nutrition Program..............................................................................................................................................................................................  EG          10,048,236           10,048,236                1,105,306             8,803,626                968,399
       Senior Community Service Employment..................................................................................................................................................................................  EG            1,484,595             1,484,595    252,381             1,511,361                256,931

       Preventative Health Services....................................................................................................................................................................................................  EG               317,341                317,341  34,908                269,049    29,595
       Proposition A............................................................................................................................................................................................................................  EG            4,120,489             4,120,489  --      5,495,746  --
       Family Caregiver Program........................................................................................................................................................................................................  EG            2,059,009             2,059,009    514,752             1,606,435                401,609
            Total Aging                                                     $      22,806,087  $       22,806,087  $            2,432,753  $       21,921,076  $         2,122,368
       Building & Safety
       Local Enforcement Agency (LEA).............................................................................................................................................................................................  BL  $             62,119  $              59,000  $    --  $              59,000  $  --
             Total Building & Safety                                        $             62,119  $              59,000  $  --    $              59,000  $  --
       Cannabis Regulation
       California Cannabis Equity Act of 2018 Grant..........................................................................................................................................................................  EG   $  --    $       1,834,156    $        --    $       2,000,000    $  --
            Total Cannabis Regulation                                       $    --    $         1,834,156  $  --    $         2,000,000  $  --
       Office of the City Administrative Officer
       Federal Emergency Mangement Agency (FEMA)....................................................................................................................................................................  AL  $  --  $  --  $  --    $  --  $  --
       FEMA-LPDM-2010, CalOES #PL0526, FY10 Legislative Pre-Disaster Mitigation Grant..........................................................................................................  AL               150,000  --  --    --  --
       CDAA 2007-04, 2007 Griffith Park Fire....................................................................................................................................................................................  AL    4,601  --  --    --  --
       FEMA-4301-DR-CA, January 2017 Storms  (Federal)..............................................................................................................................................................  AL               760,604  --  --    --  --
       FEMA-4301-DR-CA, January 2017 Storms  (State).................................................................................................................................................................  AL               209,166  --  --    --  --
       FEMA-4305-DR-CA, Late January 2017 Storms (Federal).......................................................................................................................................................  AL            1,758,021             1,056,483    --  --  --
       FEMA-4305-DR-CA, Late January 2017 Storms (State)..........................................................................................................................................................  AL               445,182                268,803  --    --  --
       CDAA 2017-12, December 2017 California Wildfires...............................................................................................................................................................  AL               736,714                367,596    --  --  --
       CDAA 2013-01, Inyo July 2013 Storms....................................................................................................................................................................................  AL  --  --  --      2,575,165  --
       FEMA-5201-FM-CA, La Tuna Fire............................................................................................................................................................................................  AL            2,400,347                187,337  --    --  --
       FEMA-5225-FM-CA, Creek Fire...............................................................................................................................................................................................  AL  --  --  --      3,138,905  --
       FEMA-5227-FM-CA, Skirball Fire.............................................................................................................................................................................................  AL  --  --    --    1,366,333  --
       FEMA-4407-DR-CA, California Wildfires (Federal)..................................................................................................................................................................  AL  --                173,901  --      3,413,786  --


       FEMA-4407-DR-CA, California Wildfires (State)......................................................................................................................................................................  AL  --  20,010    --  938,055  --
       CDAA 2018-09, Flooding, Debris and Mudflow damages from Woolsey Fire..........................................................................................................................  AL  --    10,674  --                            --  --
       CDAA 2019-02, Mid-February 2019 Storms ............................................................................................................................................................................  AL  --    22,128  --      670,807  --
       State of California Homeless Emergency Aid Program (HEAP)...............................................................................................................................................  EG          85,013,607  --  --    --  --
       State of California Homeless Housing, Assistance, and Prevention (HHAP) Program.............................................................................................................  EG  --         117,562,500    --  --  --
             Total Office of the City Administrative Officer                $      91,478,242  $     119,669,432  $  --    $       12,103,051  $  --
       City Attorney's Office
       Board of State and Community Corrections (BSCC) Prop. 47 - LA DOOR..............................................................................................................................  AC  $        1,780,000  $         1,600,000  $  --    $         3,600,000  $  --
       California Attorney General -  Prop. 56 - DATA- Tobacco Enforcement ..................................................................................................................................  AB               730,000             2,593,146  --    --  --
       California Attorney General - Privacy and Piracy Fund............................................................................................................................................................  AB                 15,000    8,000  --    --  --

       California Traffic Safety/Driving Under the Influence of Drugs (DUID).....................................................................................................................................  AB               429,000                702,000    --  702,000  --
       Dispute Resolution Program - Community................................................................................................................................................................................  AC               106,000                149,000    34,000                149,000    34,000
       Dispute Resolution Program - Restorative Justice....................................................................................................................................................................  AC               107,000                138,000    34,000                138,000    34,000
       Los Angeles County - Homeless Engagement and Response Team (HEART) program..........................................................................................................  AC               150,000  --    --  --  --
       Los Angeles County - Criminal Records Clearance Program...................................................................................................................................................  AC               400,000                851,000  --    --  --
       Victim Emergency Assistance...................................................................................................................................................................................................  AC               500,000                500,000    --    500,000  --
       Victim Verification Unit - Joint Powers......................................................................................................................................................................................  AC               650,000                831,000  --      831,000  --
       Victim Witness Assistance - Basic............................................................................................................................................................................................  AC            1,800,000             2,127,000    95,000             2,127,000    95,000
       Victim Witness Assistance - XC................................................................................................................................................................................................  AC            3,235,000             1,617,000    202,000             1,600,000    80,000
       Underserved Victim Adocacy & Outreach (UVAO)...................................................................................................................................................................  AC               263,000                219,000    55,000                219,000    55,000
            Total City Attorney's Office                                    $      10,165,000  $       11,335,146  $               420,000  $         9,866,000  $            298,000
       Cultural Affairs
       California Arts Council Artists in Schools Extension Program..................................................................................................................................................  DA  $             12,960  $    1,440  $    --  $  --  $  --
       California Arts Council State-Local Partner Program...............................................................................................................................................................  DA                 33,855  30,625  --      38,250  --

       National Endowment for the Arts Grants for Arts Program (formally Artworks Program).........................................................................................................  DA                 50,000  --  --    --  --
       National Endowment for the Arts The Big Read ......................................................................................................................................................................  DA                 15,000    13,500    --    15,000  --
       National Endowment for the Arts Our Town ............................................................................................................................................................................  DA  --                100,000  --      75,000    75,000

       State of California Strategic Growth Council Transformative Climate Communities Grant......................................................................................................  DA  --  --    --  233,000  --
            Total Cultural Affairs                                          $           111,815  $            145,565  $  --    $            361,250  $              75,000
       Economic and Workforce Development Department
       Administration
       CDBG Block Grant Coordination (EWDD Admin).....................................................................................................................................................................  FC  $        1,570,000  $         2,331,872  $    --  $         2,627,804  $  --
       CDBG Block Grant Program Delivery ......................................................................................................................................................................................  EA            1,600,000             1,893,331    --    780,669  --
            Subtotal Administration                                         $        3,170,000  $         4,225,203  $  --    $         3,408,473  $  --
        Economic and Workforce Development - Economic Development Division
       CDBG Business Development Projects....................................................................................................................................................................................  EA  $        6,800,000  $         9,623,000  $  --    $         9,396,563  $  --
            Subtotal Economic Development Division                          $        6,800,000  $         9,623,000  $    --  $         9,396,563  $  --
        Economic and Workforce Development - Workforce Development Division
       Workforce Innovation & Opportunity Act...................................................................................................................................................................................  EB  $      37,845,570  $       34,829,536  $  --    $       36,400,000  $  --

       California State Disability Employment Accelerator..................................................................................................................................................................  EB                 43,000  35,000  --    --  --
       *Department of Justice Second Chance Act (New)..................................................................................................................................................................  EB               433,325                100,000  --    --  --
       Los Angeles County High Risk/High Need Service Program Grant..........................................................................................................................................  EB               232,698                232,698  --      232,698  --

       Los Angeles County Youth Jobs Program................................................................................................................................................................................  EB            6,907,000             7,000,000  --    7,000,000  --
       Los Angeles County Workforce Innovation & Opportunity Act..................................................................................................................................................  EB               241,000                241,000  --    265,000  --

       Los Angeles Performance Partnership Pilot (LA P3)................................................................................................................................................................  EB                 89,625  --  --    --  --
       Department of Labor- LA:RISE ................................................................................................................................................................................................  EB                 27,380  --  --    --  --
       Workforce Innovation Opportunity Act Regional Plan Development & Training Coordination..................................................................................................  EB               951,144    56,000    --  --  --
       Los Angeles County Juvenile Justice Crime Prevention Act Probation....................................................................................................................................  EB               419,000                419,000  --      434,000  --

       Los Angeles County Juvenile Day Reporting Center................................................................................................................................................................  EB               309,000                207,000  --    207,000  --

       Los Angeles County LA:RISE Measure H.................................................................................................................................................................................  EB            3,800,000             4,000,000  --    3,000,000  --
       Los Angeles County P3 Probation............................................................................................................................................................................................  EB               195,000                195,000  --      195,000  --
       Los Angeles County Project Invest...........................................................................................................................................................................................  EB               797,000             1,600,000    --    1,000,000  --
       Los Angeles County Probation System Involved Youth............................................................................................................................................................  EB            1,709,000             1,709,000  --    1,304,000  --

       Los Angeles County Relay Institute..........................................................................................................................................................................................  EB                 50,000    50,000  --      50,000  --

       Trade & Economic Transition National Dislocated Worker Grant.............................................................................................................................................  EB            1,000,000  80,000  --    --  --
        Workforce Innovation Opportunity Act CA Wildfires                EB            1,250,000  --    --  --      --
        Workforce Innovation Opportunity Act CA Mega Fires               EB      --                938,250    --  --  --
       Workforce Innovation & Opportunity Act  Prison to Emp;loyment Initiative..............................................................................................................................  EB  --             2,923,183  --    --  --
       *Department of Labor Youth Re-entry Grant CLCollaborative FHI 360 (New)..........................................................................................................................  EB            1,117,115                400,000  --    --  --
            Subtotal Workforce Development Division                         $      57,416,857  $       55,015,667  $  --    $       50,087,698  $  --
            Total Economic and Workforce Development                        $      67,386,857  $       68,863,870  $  --    $       62,892,734  $  --
       Emergency Management Department
       Los Angeles County Public Health Emergency Preparedness and Response Services Grant.................................................................................................   AL   $             98,597  $            145,782  $    --  $            312,291  $  --
       Emergency Management Performance Grant (EMPG)............................................................................................................................................................   AL                640,580                644,547    644,547                643,681                643,681
            Total Emergency Management Department                           $           739,177  $            790,329  $               644,547  $            955,972  $            643,681
                                                             451
   481   482   483   484   485   486   487   488   489   490   491