Page 170 - FY 2020-21 Revenue Outlook
P. 170

2020-21   Proposed             200,000  $         888,000             550,000             250,000             630,000             250,000  $      1,680,000  $  249,684,588





                          2019-20   Revised             950,000  $      1,938,554             250,000             350,000                       -                          -                          -                          -                          -                          -                563,000                       -                          -                          -                187,000  $      1,350,000  $  221,675,984





                          2019-20   Budget             200,000  $         200,000          1,004,000             250,000             300,000             187,000  $      1,741,000  $  228,212,000





                   General Fund Departmental Receipts
                          2018-19   Actual              179,039  $          458,902           3,105,218              389,431                         -                            -                 370,187                         -                            -     $       3,864,835  $   205,737,556





                          2017-18   Actual              216,717  $          705,711              407,408              191,534                         -                            -                 487,061                         -                            -     $       1,086,003  $   200,924,573





                          2016-17   Actual                 82,641  $          142,376              673,580              285,920                         -                            -                 180,742                         -                            -     $       1,140,242  $   183,341,278  156





                          2015-16   Actual
                                           160,346  $          208,652              645,520              619,471              115,035                         -                 275,039                         -                            -     $       1,655,065  $   176,501,549
















                      Fire     MISCELLANEOUS REVENUE-OTHERS MISCELLANEOUS REVENUE 530 REIMB FROM OTHER FUNDS REIMB FROM OTHER FUNDS REIMB-METRO RAIL PROJECT REIMB PROP F FIRE BOND FUND REIMB PROP Q POLICE/FIRE FUND REIMB OF RELATED COST-PR YR STORMWTR POLLU ABATE REL COST RELATED COST REIMB-OTHERS REIMB FROM OTHER FUNDS

                            Class/ Revenue Source  5188  TOTAL  5301  5311  5320  5321  5331  5338  5361  TOTAL  Fire  Total
   165   166   167   168   169   170   171   172   173   174   175