Page 85 - 2020-21 Supporting Information Book_Revised
P. 85

2020-21 Proposed Budget Changes by Department
              Category   Department               Blue Book Item Title            Dollars         Positions
                                                                                               Regular   Reso
                      Continuation of Services
                                      Harvard Park Community Safety Partnership       325,427         -      -
                                      Los Angeles County Metropolitan Transportation   89,010,384     -    130
                                      Authority
                                      Specialized Enforcement Resources               423,295         3      -
                                      Sworn Attrition                             (17,072,572)        -      -
                                      Sworn Hiring Plan                             18,784,506        -      -
                                      Sworn Overtime Resources                      21,140,413        -      -
                                      Tasers                                        1,583,376         -      -
                                      Task Force for Regional Auto Theft Prevention        -          -     20
                                      Vehicle Replacements                          6,057,000         -      -
                      Increased Services
                      4-Increased                                                     113,400         2      -
                      Services        Cost Recovery Unit
                                      Motor Transport Resources                     2,111,518         -      -
                                      Security Services Funding Adjustment            200,000         -      -
                      Restoration of Services
                      5-Restoration of
                      Services        Restoration of One-Time Expense Funding       2,000,000         -      -
                      New Services
                                      Application Development and Support Division
                      6-New Services                                                  145,339         1      -
                                      Resource
                                      Audit Division Resource                          83,715         1      -
                                      Civilian Employment Section Resource             83,303         1      -
                                      Information Technology Division Resource         63,376         1      -
                                      Information Technology Group Resource           275,926         1      -
                                      MacArthur Park Metro Station Reimbursement      554,800         -      -
                                      Metropolitan and Valley 9-1-1 Dispatch Center
                                      Resource                                        152,778         1      -
                                      Occupational Safety Resource                     83,728         1      -
                                      Office of the Inspector General Resources       403,314         3      -
                                      Security Services for the Library Department    105,624         1      -
                      Efficiencies to Services
                      7-Efficiencies to
                      Services        Civilian Hiring Adjustment                     (686,950)        -      -
                                      Deletion of Vacant Positions                 (1,628,032)      (17)     -
                                      Expense Account Reduction                    (7,000,000)        -      -
                                      Hiring Freeze Policy                         (7,001,623)        -      -
                                      Sworn Hiring Adjustment                      (2,861,128)        -      -
                                      Sworn Salary Savings                         (6,000,000)        -      -
                      Reduced Services
                      8-Reduced
                      Services        Cannabis Enforcement Resources               (5,000,000)        -      -
                                      Furlough Program                            (17,244,084)        -      -
                                                              Proposed Changes     123,492,425      (1)    175
                                      Total                                      1,857,330,549   14,005    175




















                                                             65
   80   81   82   83   84   85   86   87   88   89   90