Page 89 - 2020-21 Supporting Information Book_Revised
P. 89

2020-21 Proposed Budget Changes by Department
              Category   Department               Blue Book Item Title            Dollars         Positions
                                                                                               Regular   Reso
                      Continuation of Services
                                      Failed Streets Reconstruction                   579,309         -      6
                                      Great Streets Initiative                        100,000         -      -
                                      LAWA Landside Access Modernization Program      466,824         -      3
                                      LAWA Structural and Permit Plan Review          528,352         -      4
                                      Los Angeles River Design and Project Management  387,323        -      3
                                      Los Angeles Street Civic Building               530,934         -      3
                                      Metro Annual Work Program                     3,640,517         -     28
                                      Pavement Preservation Program Support         1,207,176         7      -
                                      Pio Pico Library Pocket Park                    127,899         -      1
                                      Public Right of Way Reservation System          132,974         -      1
                                      Seventh Street Streetscape Improvements Project      -          -      1
                                      Sidewalk Repair Program                         864,344         8      -
                                      Stormwater Floodplain Management Plan           200,000         -      -
                                      Street Improvement Projects Support             526,802         4      -
                                      Structural Plan Checking of Private Development
                                      Projects                                        234,525         -      2
                                      Support for Plan Check Activities               636,680         6      -
                                      Support for Sidewalk Dining                      96,615         -      1
                                      Survey Support for Street Improvement Projects  421,884         4      -
                                      Traffic Signals Program                         269,431         -      3
                                      Transportation Construction Traffic Management  132,974         -      1
                                      Transportation Grant Annual Work Program      2,723,693         -     22
                                      Utility Permit Warranty Program                 132,974         -      1
                                      Vision Zero                                     356,216         -      2
                                      Workforce Succession Planning                   350,000         -      -
                      Restoration of Services
                      5-Restoration of                                                347,893         -      -
                      Services        Restoration of One-Time Expense Funding
                      New Services
                      6-New Services  Cloud Environment Migration                     364,000         -      -
                                      Convention Center and A Bridge Home Projects     43,676         -      1
                                      Support
                                      Los Angeles Convention Center Support           750,090         -      5
                                      Safe Clean Water Program                        222,940         -      4
                                      Sidewalk Repair Program Compliance and Support  278,390         -      3
                      Efficiencies to Services
                      7-Efficiencies to
                      Services        Expense Account Reductions                     (347,893)        -      -
                                      Hiring Freeze Policy                         (1,832,997)        -      -
                                      One-Time Salary Reductions                     (317,653)        -      -
                                      Salary Savings Rate Adjustment                 (350,000)        -      -
                      Reduced Services
                      8-Reduced                                                    (9,550,227)        -      -
                      Services        Furlough Program
                                                              Proposed Changes    (12,288,595)       71    133
                                      Total                                         92,239,682      750    163

















                                                             69
   84   85   86   87   88   89   90   91   92   93   94