Page 95 - 2020-21 Supporting Information Book_Revised
P. 95

2020-21 Proposed Budget Changes by Department
              Category   Department               Blue Book Item Title            Dollars         Positions
                                                                                               Regular   Reso
                      Continuation of Services
                                      Safe Routes for Seniors                          73,576         -      1
                                      Safety-Related Traffic Signal Construction           -          -      5
                                      Sidewalk Repair Support                         340,666         4      -
                                      Speed Hump Program                              390,111         -      4
                                      Street Repair Superintendent                     82,898         1      -
                                      Traffic and Street Maintenance Support        1,087,574         -     14
                                      Traffic Officer Supervision and Support         470,157         -      8
                                      Traffic Signals Support                       7,363,259         -     74
                                      Traffic Software Updates, Integration, and Support  87,492      1      -
                                      Transit Services Analysis - Phase One           702,174         -      7
                                      Transportation Project Delivery Support       2,622,483         -     23
                                      Transportation Technology Strategy              307,721         3      -
                                      Vision Zero Design Work                         627,588         6      -
                                      Vision Zero Program Staffing                  1,511,409        13      -
                                      Vision Zero Speed Zone Survey Work              154,046         2      -
                                      Vision Zero Street and Safety Improvements      192,706         -      4
                                      Vision Zero Traffic Signal Construction Program  726,374        -      9
                                                                                       98,260         1      -
                                      West LA/Coastal Development Review and Planning
                      Increased Services
                      4-Increased
                      Services        AHSC Grant Implementation                       154,266         -      2
                                      Bus Speed Improvement Projects / Metro Support  269,182         -      3
                                      Community Assistance Parking Program             51,022         -      1
                                      Enhancement
                                      Contract and Budget Support for Transit Services  94,293        -      1
                                      District Office Backlog                       1,555,000         -      -
                                      Dockless Mobility Enforcement                   229,526         -      3
                                      External Affairs - Community Engagement         127,080         -      1
                                      Parking and Electric Vehicle Infrastructure      95,168         -      1
                                      Special Events Overtime                       5,225,000         -      -
                                      Temporary Sign Resources                         66,649         -      2
                      Restoration of Services
                      5-Restoration of                                                785,650         -      -
                      Services        Restoration of One-Time Expense Funding
                      Efficiencies to Services
                      7-Efficiencies to
                      Services        Hiring Freeze Policy                         (2,365,836)        -      -
                                      One-Time Expense Account Reductions            (785,650)        -      -
                                      One-Time Salary Reductions                   (1,070,000)        -      -
                                      Salary Savings Rate Adjustment                 (995,643)        -      -
                      Reduced Services
                      8-Reduced                                                   (14,288,145)        -      -
                      Services        Furlough Program
                                                              Proposed Changes     (6,591,826)       90    294
                                      Total                                        180,373,050    1,487    294


















                                                             75
   90   91   92   93   94   95   96   97   98   99   100