Page 109 - FY 2021-22 Blue Book Volume 1
P. 109

City Attorney

                                              Recapitulation of Changes
                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2020-21       Changes        2021-22

                                                  SOURCES OF FUNDS
           General Fund                                                 128,057,392     12,166,068   140,223,460
           Solid Waste Resources Revenue Fund (Sch. 2)                      465,010         53,259       518,269
           Community Development Trust Fund (Sch. 8)                        169,824       (97,643)        72,181
           HOME Investment Partnership Program Fund (Sch. 9)                 67,869        254,979       322,848
           Sewer Operations & Maintenance Fund (Sch. 14)                    524,725         58,798       583,523
           Sewer Capital Fund (Sch. 14)                                     300,042         27,096       327,138
           Telecommunications Development Account (Sch. 20)                 187,078      (187,078)              -
           Workforce Innovation and Opportunity Act Fund (Sch. 22)          213,143         22,513       235,656
           Rent Stabilization Trust Fund (Sch. 23)                          141,805         61,683       203,488
           Proposition C Anti-Gridlock Transit Fund (Sch. 27)               196,854         20,568       217,422
           City Attorney Consumer Protection Fund (Sch. 29)                3,222,251     1,030,243     4,252,494
           Foreclosure Registry Program Fund (Sch. 29)                      160,843       (55,278)       105,565
           Housing Impact Trust Fund (Sch. 29)                                     -       138,909       138,909
           Housing Production Revolving Fund (Sch. 29)                       93,321       (20,544)        72,777
           Low and Moderate Income Housing Fund (Sch. 29)                    84,838        116,759       201,597
           Planning Long-Range Planning Fund (Sch. 29)                      673,321         87,742       761,063
           Cannabis Regulation Special Revenue Fund (Sch. 33)               560,832         83,646       644,478
           Planning Case Processing Fund (Sch. 35)                          310,421         35,022       345,443
           Accessible Housing Fund (Sch. 38)                                304,786        171,887       476,673
           Building and Safety Building Permit Fund (Sch. 40)               327,599         17,805       345,404
           Systematic Code Enforcement Fee Fund (Sch. 42)                   402,248      (112,813)       289,435
           Municipal Housing Finance Fund (Sch. 48)                          59,387          6,057        65,444
           Sidewalk Repair Fund (Sch. 51)                                    64,337         10,721        75,058
           Code Compliance Fund (Sch. 53)                                   562,064         96,715       658,779
           Total Funds                                                  137,149,990     13,987,114   151,137,104

           Percentage Change                                                                             10.20%

           Positions                                                            911           (22)           889


















                                                             87
   104   105   106   107   108   109   110   111   112   113   114