Page 33 - FY 2021-22 Blue Book Volume 1
P. 33

ANIMAL SERVICES
                                                   2021-22 Proposed Budget

                                   FIVE-YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2021-22 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2020-21 Adopted    $23,209,142  345  25      $22,763,014 98.1%  342  23      $446,128  1.9%  3     2
           2021-22 Proposed   $25,448,960  335  9       $24,964,214 98.1%  332  7       $484,746  1.9%  3     2
           Change from Prior Year  $2,239,818  (10)  (16)  $2,201,200  (10)   (16)       $38,618       -      -


                                         2021-22 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Administrative Citation Enforcement Program                                     $116,278     -
           *  Veterinary Medical Support                                                      $136,089     2
           *  Public Information Director                                                     $127,426     1








                                                             11
   28   29   30   31   32   33   34   35   36   37   38