Page 37 - FY 2021-22 Blue Book Volume 1
P. 37

Animal Services

                                  Program Changes                           Direct Cost  Positions   Total Cost
           Changes in Salaries, Expense, Equipment, and Special
           Separation Incentive Program
             9. Separation Incentive Program Cash Payment                      1,069,075         -     1,069,075
                Add one-time funding in the Salaries General Account to pay
                for the balance of the Separation Incentive Program cash
                payment for 22 participants. Partial funding is provided by the
                Animal Sterilization Fund ($3,500).
                SG: $1,069,075
            10. Separation Incentive Program                                   (867,291)       (13)   (1,342,951)
                Delete funding and regular authority for 13 positions as a
                result of the Separation Incentive Program (SIP). Resolution
                authority positions that are not continued as part of SIP are
                reflected in the Deletion of Funding for Resolution Authorities
                item. Related costs consist of employee benefits.
                SG: ($867,291)
                Related Costs: ($475,660)

            11. Separation Incentive Program - Alternative Reduction            (78,124)         -      (104,491)
                Reduce funding in the Salaries General Account, as a one-
                time budget reduction, as an alternative to deleting one
                position authority that was vacated due to the Separation
                Incentive Program. Related costs consist of employee
                benefits.
                SG: ($78,124)
                Related Costs: ($26,367)

           TOTAL CHANGES APPLICABLE TO VARIOUS PROGRAMS                         1,565,162       (13)







































                                                             15
   32   33   34   35   36   37   38   39   40   41   42