Page 399 - FY 2021-22 Blue Book Volume 1
P. 399

INFORMATION TECHNOLOGY AGENCY
                                                   2021-22 Proposed Budget

                                   FIVE-YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2021-22 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2020-21 Adopted    $97,377,052  442  8       $83,473,988 85.7%  346  8     $13,903,064 14.3%  96   -
           2021-22 Proposed  $113,584,263  395  4      $107,726,851 94.8%  350  4      $5,857,412  5.2%  45   -
           Change from Prior Year  $16,207,211  (47)  (4)  $24,252,863  4      (4)    ($8,045,652)    (51)    -


                                         2021-22 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  LAPD and LAFD Radio Infrastructure Repairs                                     $3,765,842    -
           *  Human Resources and Payroll Project                                           $14,193,095    -
           *  Regional Procurement Portal                                                     $699,000     -
           *  CyberLabLA                                                                      $228,746     2
           *  Remote Worker Licenses                                                          $770,000     -
           *  Citywide Fiber Optic Network Replacement                                       $3,283,981    -
           *  Obsolete Equipment Replacement                                                 $2,000,000    -


                                                             377
   394   395   396   397   398   399   400   401   402   403   404