Page 400 - FY 2021-22 Blue Book Volume 1
P. 400

Information Technology Agency

                                              Recapitulation of Changes

                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2020-21       Changes        2021-22

                                        EXPENDITURES AND APPROPRIATIONS

           Salaries
            Salaries General                                             43,535,134      3,133,493    46,668,627
            Salaries, As-Needed                                             493,978              -       493,978
            Overtime General                                                681,244              -       681,244
            Hiring Hall Salaries                                            583,974              -       583,974
            Overtime Hiring Hall                                             20,000              -        20,000

           Total Salaries                                                45,314,330      3,133,493    48,447,823

           Expense
            Communications                                                    2,000              -         2,000
            Printing and Binding                                             10,000              -        10,000
            Travel                                                           30,000              -        30,000
            Contractual Services                                         26,479,204      7,958,713    34,437,917
            Transportation                                                    6,500              -         6,500
            Office and Administrative                                      2,718,662     (288,931)     2,429,731
            Operating Supplies                                             2,100,923             -     2,100,923

           Total Expense                                                 31,347,289      7,669,782    39,017,071
           Equipment
            Furniture, Office, and Technical Equipment                      153,314              -       153,314

           Total Equipment                                                  153,314              -       153,314

           Special
            Communication Services                                       20,562,119      5,403,936    25,966,055
           Total Special                                                 20,562,119      5,403,936    25,966,055


           Total Information Technology Agency                           97,377,052     16,207,211   113,584,263


















                                                             378
   395   396   397   398   399   400   401   402   403   404   405