Page 89 - FY 2021-22 Blue Book Volume 1
P. 89

CITY ADMINISTRATIVE OFFICER
                                                   2021-22 Proposed Budget

                                   FIVE-YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2021-22 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2020-21 Adopted    $15,451,312  119  4       $13,622,047 88.2%  105  3      $1,829,265 11.8%  14   1
           2021-22 Proposed   $17,889,380  116  4       $15,854,571 88.6%  102  3      $2,034,809 11.4%  14   1
           Change from Prior Year  $2,438,068  (3)  -   $2,232,524     (3)     -        $205,544       -      -


                                         2021-22 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Proposition HHH Facilities Bond Program                                          $99,643     -
           *  Federal Grant Monitoring and Reporting                                          $179,229     -
           *  Strategic Workforce Analysis                                                    $182,036     1
           *  CRA/LA Bond Oversight Program                                                   $130,284     -







                                                             67
   84   85   86   87   88   89   90   91   92   93   94