Page 93 - FY 2021-22 Blue Book Volume 1
P. 93

City Administrative Officer

                                  Program Changes                           Direct Cost  Positions   Total Cost
           Changes in Salaries, Expense, Equipment, and Special
           Restoration of Services
             6. Restoration of One-Time Expense Funding                         325,000          -       325,000
                Restore funding in the Printing and Binding and Contractual
                Services accounts that was reduced on a one-time basis in
                the 2020-21 Budget.
                EX: $325,000

           Efficiencies to Services
             7. One-Time Salary Reduction                                      (150,084)         -      (200,736)
                Reduce funding in the Salaries General Account, as a one-
                time budget reduction, to reflect anticipated expenditures.
                Related costs consist of employee benefits.
                SG: ($150,084)
                Related Costs: ($50,652)
           Other Changes or Adjustments
             8. Funding Realignment                                                    -         -             -
                Realign funding between special purpose funds to align with
                anticipated expenditures and to continue the current level of
                services. There will be no net change to the overall funding
                provided to the Department.
           Separation Incentive Program

             9. Separation Incentive Program Cash Payment                       330,803          -       330,803
                Add one-time funding in the Salaries General Account to pay
                for the balance of the Separation Incentive Program cash
                payment for five participants. Partial funding is provided by
                the Sewer Construction and Maintenance Fund ($70,000).
                SG: $330,803

            10. Separation Incentive Program                                   (360,187)        (4)     (538,042)
                Delete funding and regular authority for four positions as a
                result of the Separation Incentive Program (SIP). Resolution
                authority positions that are not continued as part of SIP are
                reflected in the Deletion of Funding for Resolution Authorities
                item. Related costs consist of employee benefits.
                SG: ($360,187)
                Related Costs: ($177,855)
           TOTAL CHANGES APPLICABLE TO VARIOUS PROGRAMS                         1,821,273        (4)



















                                                             71
   88   89   90   91   92   93   94   95   96   97   98