Page 173 - FY 2021-22 Blue Book Volume 2
P. 173

Transportation

                                  Program Changes                           Direct Cost  Positions   Total Cost
           Changes in Salaries, Expense, Equipment, and Special
           Continuation of Services
             9. Complete Streets and Vision Zero Corridors                      616,606          -       909,148
                Add funding and continue resolution authority for six positions
                consisting of four Transportation Engineering Associate IIs,
                one Transportation Engineering Associate III, and one Signal
                Systems Electrician to support the design, construction, and
                inspection of Complete Streets and Vision Zero corridor
                projects. Funding is provided by the Measure M Local Return
                Fund. See related Bureaus of Engineering, Street Lighting,
                and Street Services items. Related costs consist of employee
                benefits.
                SG: $616,606
                Related Costs: $292,542

           Restoration of Services
            10. Restoration of One-Time Expense Funding                         785,650          -       785,650
                Restore funding in the Printing and Binding, Contractual
                Services, Signal Services and Repair, and Office and
                Administrative accounts that were reduced on a one-time
                basis in the 2020-21 Budget.
                EX: $785,650

           Separation Incentive Program
            11. Separation Incentive Program Cash Payment                      6,704,987         -     6,704,987
                Add one-time funding in the Salaries General Account to pay
                for the balance of the Separation Incentive Program cash
                payment for 130 participants.  Partial funding is provided by
                various special funds ($2,285,267).
                SG: $6,704,987
            12. Separation Incentive Program                                 (5,876,975)       (66)   (8,789,275)
                Delete funding and regular authority for 66 positions as a
                result of the Separation Incentive Program (SIP). Resolution
                authority positions that are not continued as part of SIP are
                reflected in the Deletion of Funding for Resolution Authorities
                item. Partial funding is provided by various special funds
                ($2,898,712). Related costs consist of employee benefits.
                SG: ($5,876,975)
                Related Costs: ($2,912,300)
            13. Separation Incentive Program - Alternative Reduction           (382,745)         -      (382,745)
                Reduce funding in the Salaries General and Paint and Sign
                Maintenance and Repairs accounts, as a one-time budget
                reduction, as an alternative to deleting position authorities that
                were vacated due to the Separation Incentive Program.
                SG: ($171,745)  EX: ($211,000)

           TOTAL CHANGES APPLICABLE TO VARIOUS PROGRAMS                       (3,579,844)       (66)







                                                             643
   168   169   170   171   172   173   174   175   176   177   178