Page 275 - FY 2021-22 Blue Book Volume 2
P. 275

RECREATION AND PARKS
                                        DETAIL OF CONTRACTUAL SERVICES ACCOUNT

               2019-20       2020-21      2020-21                                                         2021-22
               Actual       Adopted      Estimated                  Program/Code/Description              Contract
             Expenditures    Budget     Expenditures                                                      Amount
                                                      Museums and Educational  -  DC8801
          $                    2,010  $                  5,260  $                  5,000  1. Banning Museum alarm system.......................................................................  $                  5,260
                                     -                  5,600                  6,000  2. Cabrillo Marine Aquarium computer repair contract.........................................                  5,600
                            49,513                14,740                15,000  3. Cabrillo Marine Aquarium design and exhibit services ....................................                14,740
                                     -                  2,000                  2,000  4. Cabrillo Marine Aquarium ice machine rental...................................................                  2,000
                                     -                14,800                15,000  5. Cabrillo Marine Aquarium illustrator services...................................................                14,800
                                     -                  7,200                  7,000  6. Cabrillo Marine Aquarium photocopier rental...................................................                  7,200
                                     -                  7,000                  7,000  7. Cabrillo Marine Aquarium veterinary services contract....................................                  7,000
                                     -                  9,260                  9,000  8. Maritime Museum alarm system......................................................................                  9,260
                                 891                  5,240                  5,000  9. Point Fermin Lighthouse conservation specialist services...............................                  5,240
                              4,537                  5,446                  6,000  10. Travel Town advertising..................................................................................                  5,446
          $                  56,951  $                76,546  $                77,000  Museums and Educational Total   $                76,546
                                                      Griffith Observatory  -  DC8802
          $                320,894  $              335,500  $              336,000  11. Audio services, building security, graphic arts, and rental modular building ....  $              335,500
                              4,010                  2,000                  2,000  12. Maintenance of projection and computer system ……………………................                  2,000
                                     -                20,673                20,000  13. Observatory maintenance …………………………………………………............                20,673
          $                324,904  $              358,173  $              358,000  Griffith Observatory Total   $              358,173
                                                      Aquatics  -  DC8807
          $                  89,013  $                45,000  $                45,000  14. Pool and bathhouse security  ……………………………………………..............  $                45,000
          $                  89,013  $                45,000  $                45,000     Aquatics Total   $                45,000
                                                      Building and Facilities Maintenance  -  DC8809
          $                  94,333  $                45,548  $                46,000  15. Emergency lighting regulation compliance ………………………………............  $                45,548
                          591,431              623,656              624,000  16. Facility and landscape services …………………………………………..............              623,656
                          256,291              426,000              426,000  17. Gym floor maintenance …………………………………………..…………...........              426,000
                            67,812              134,453              134,000  18. Roofing services……………….……………………………………………….........              134,453
                          802,787           1,060,000           1,060,000  19. Alarm / Fire Regulation 4  …………………………………………………….........           1,060,000
          $             1,812,654  $           2,289,657  $           2,290,000  Building and Facilities Maintenance Total   $           2,289,657
                                                      Land Maintenance  -  DC8810
          $                412,008  $                27,641  $                28,000  20. Chemical toilets ……………………………………………………………..............  $                27,641
                          356,204              316,800              317,000  21. Department equipment analysis …………………………………………..............              316,800
                                     -              128,133              128,000  22. Floor services ……………………………………………………………….............              128,133
                            21,271                27,286                27,000  23. Pest control ………………………………………………………………................                27,286
                       4,233,704           2,832,794           2,833,000  24. Brush clearance services ………………………………………………….............           2,832,794
                                     -                  4,167                  4,000  25. Equipment repair …………………………………………………………...............                  4,167
                          130,381              152,879              153,000  26. Fencing ……………………………………………………………………...............              167,462
                          239,799              451,000              451,000  27. Harbor Regional Park vegetation management services ………………............              451,000
                          459,682              477,434              478,000  28. Safety and maintenance …………………………………………………...............              477,434
                          131,073              414,792              415,000  29. Synthetic field maintenance ……………………………………………….............              414,792
                          270,331              186,320              186,000  30. Tree trimming services …………………………………………………….............              186,320
                            79,852              353,510              353,000  31. Utility costs and maintenance for joint use agreements with LAUSD................              353,510
                                                                                                                           -
          $             6,334,305  $           5,372,756  $           5,373,000     Land Maintenance Total   $           5,387,339
                                                      Capital Projects and Planning  -  DC8811
          $                  15,896  $                24,500  $                25,000  32. Environmental regulatory fees …………………………………………….............  $                24,500
                          128,099                45,000                45,000  33. Environmental services ……………………………………………………............                45,000
                          112,186                91,000                91,000  34. Hazardous materials disposal ……………………………………………..............                91,000
          $                256,181  $              160,500  $              161,000  Capital Projects and Planning Total   $              160,500
                                                      EXPO Center  -  DC8812
          $                732,788  $              572,955  $              573,000  35. EXPO Center facility and professional services …………………………...........  $              572,955
          $                732,788  $              572,955  $              573,000     EXPO Center Total   $              572,955
                                                      Recreational Programming  -  DC8820
          $                           -  $              160,000  $              160,000  36. Bus rentals for youth activities………………………………………….................  $              160,000
                          467,858              186,780              187,000  37. CLASS Parks tree trimming, entertainment, and training services …...............              186,780
                            89,956              263,600              264,000  38. Youth specialist services……………………………………………......................              263,600
                                     -                58,829                59,000  39. ITA data and phone hookup and fire safety inspection  ………………..............                58,829
                            14,482                38,000                38,000  40. Recreation center security  ………………………………………………..............                38,000
                                                             743
   270   271   272   273   274   275   276   277   278   279   280