Page 52 - FY 2021-22 Blue Book Volume 2
P. 52

Bureau of Engineering

                                              Recapitulation of Changes

                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2020-21       Changes        2021-22

                                        EXPENDITURES AND APPROPRIATIONS

           Salaries
            Salaries General                                             86,335,571      9,298,608    95,634,179
            Salaries, As-Needed                                             350,000              -       350,000
            Overtime General                                               1,267,246        50,000     1,317,246
            Hiring Hall Salaries                                            462,500              -       462,500
            Benefits Hiring Hall                                            187,500              -       187,500

           Total Salaries                                                88,602,817      9,348,608    97,951,425

           Expense
            Printing and Binding                                             91,402              -        91,402
            Construction Expense                                             52,362              -        52,362
            Contractual Services                                           1,785,990       688,537     2,474,527
            Field Equipment Expense                                          66,629              -        66,629
            Transportation                                                   79,252         20,000        99,252
            Office and Administrative                                      1,338,270         3,181     1,341,451
            Operating Supplies                                              222,960         20,125       243,085

           Total Expense                                                   3,636,865       731,843     4,368,708

           Total Bureau of Engineering                                   92,239,682     10,080,451   102,320,133

































                                                             522
   47   48   49   50   51   52   53   54   55   56   57