Page 56 - FY 2021-22 Blue Book Volume 2
P. 56

Bureau of Engineering

                                  Program Changes                           Direct Cost  Positions   Total Cost
           Changes in Salaries, Expense, Equipment, and Special
           Deletion of One-Time Services
             6. Deletion of One-Time Expense Funding                         (1,806,523)         -    (1,806,523)
                Delete one-time Salaries, As-Needed, Overtime General,
                Hiring Hall Salaries, Hiring Hall Benefits, and expense
                funding.
                SAN: ($350,000)   SHH: ($137,500)  SHHFB: ($12,500)
                SOT: ($300,973)   EX: ($1,005,550)
           Restoration of Services

             7. Restoration of One-Time Expense Funding                         347,893          -       347,893
                Restore funding in the Overtime General ($50,000),
                Contractual Services ($188,537), Transportation ($20,000),
                Office and Administrative ($52,356), and Operating Supplies
                ($37,000) accounts that were reduced on a one-time basis in
                the 2020-21 Budget.
                SOT: $50,000   EX: $297,893
           Efficiencies to Services
             8. One-Time Salary Reductions                                     (200,000)         -      (267,500)
                Reduce funding in the Salaries General Account, as a one-
                time budget reduction, to reflect savings generated by
                positions filled in-lieu, maintaining vacancies, anticipated
                attrition, and shifting positions to work on special funded work.
                Related costs consist of employee benefits.
                SG: ($200,000)
                Related Costs: ($67,500)

           Separation Incentive Program
             9. Separation Incentive Program Cash Payment                      5,293,674         -     5,293,674
                Add one-time funding in the Salaries General Account to pay
                for the balance of the Separation Incentive Program cash
                payment for 89 participants. Partial funding is provided by the
                Special Gas Tax Improvement Fund ($104,207), Proposition
                C Anti-Gridlock Transit Fund ($210,000), Sewer Construction
                and Maintenance Fund ($2,099,110), Street Damage
                Restoration Fee Fund ($86,732), Sidewalk Repair Fund
                ($70,000), and Measure M Local Return Fund ($156,732).
                SG: $5,293,674

            10. Separation Incentive Program                                 (5,647,196)       (59)   (8,383,433)
                Delete funding and regular authority for 59 positions as a
                result of the Separation Incentive Program (SIP). Resolution
                authority positions that are not continued as part of SIP are
                reflected in the Deletion of Funding for Resolution Authorities
                item. Partial funding is provided by the Special Gas Tax
                Improvement Fund ($174,141), Proposition C Anti-Gridlock
                Transit Fund ($244,630), and Sewer Construction and
                Maintenance Fund ($3,770,159). Related costs consist of
                employee benefits.
                SG: ($5,647,196)
                Related Costs: ($2,736,237)

                                                             526
   51   52   53   54   55   56   57   58   59   60   61