Page 84 - FY 2021-22 Blue Book Volume 2
P. 84

Bureau of Sanitation

                                        Changes Applicable to Various Programs
           The following changes involve two or more budgetary programs. These changes are explained below and
           apportioned as single entries in the affected programs. Single-program changes are shown only in the
           programs involved.

                                  Program Changes                           Direct Cost  Positions   Total Cost

           Changes in Salaries, Expense, Equipment, and Special
           Obligatory Changes
             1. 2020-21 Employee Compensation Adjustment                     (2,553,869)         -    (3,335,865)
                Related costs consist of employee benefits.
                SG: ($2,553,869)
                Related Costs: ($781,996)

             2. 2021-22 Employee Compensation Adjustment                        363,998          -       475,454
                Related costs consist of employee benefits.
                SG: $363,998
                Related Costs: $111,456
             3. Full Funding for Partially Financed Positions                  1,160,232         -     1,515,497
                Related costs consist of employee benefits.
                SG: $1,160,232
                Related Costs: $355,265
             4. Salary Step and Turnover Effect                                3,486,794         -     4,554,452
                Related costs consist of employee benefits.
                SG: $3,486,794
                Related Costs: $1,067,658
           Deletion of One-Time Services
             5. Deletion of One-Time Expense Funding                        (18,222,157)         -   (18,222,157)
                Delete one-time Salaries, As-Needed, Overtime General, and
                expense funding. Partial funding is provided by various
                special funds ($641,841).
                SAN: ($200,000)   SOT: ($1,979,491)  EX: ($16,042,666)
             6. Deletion of Funding for Resolution Authorities              (23,678,703)         -   (34,085,989)
                Delete funding for 281 resolution authority positions.
                Resolution authorities are reviewed annually and continued
                only if sufficient funding is available to maintain the current
                service level.  Related costs consist of employee benefits.
                15 positions are continued as regular positions:
                Brownfields Program Clerical Support (One position)
                Solid Resources Clerical Support (Four positions)
                Data Intelligence (10 positions)

                251 positions are continued:
                Low Impact Development Plan Check Services (Seven
                positions)
                Hyperion Water Recycling Division (Eight positions)
                Clean Water North and South Collection Division (Three
                positions)
                San Fernando Valley Groundwater Recharge System (Two
                positions)
                LAWA Landslide Access Modernization Program (One
                                                             554
                position)
                Citywide Exclusive Franchise System Support (47 positions)
                Los Angeles International Airport Recycling Program (Two
                positions)
                Multi-Family Bulky Item Program - Phase II (Seven positions)
                Non-Curbside Recycling Program Support (One position)
                Residential Organics and Recycling (ROAR) Program (Four
                positions)
                Clean Up Green Up (One position)
                Comprehensive Cleaning and Rapid Engagement (78
                positions)
                Comprehensive Cleaning and Rapid Engagement Plus (69
                positions)
                Livability Services Division (Three positions)
                Mobile Hygiene Centers (13 positions)
                Clean and Green Community Program Support (One position)
                Community Services (One position)
                Data Management Coordinator (One position)
                External Affairs Manager (One position)
                Marketing and Public Outreach (One position)

                Five vacant positions are not continued:
                Santa Monica Bay and Ballona Creek EWMP (One position)
                Facility Process Engineering Support (One position)
                Safe, Clean Water Program (One position)
                CARE Program Support (One position)
                Government Affairs Support (One position)


                10 positions are not continued:
                Facility Process Engineering Support (Two positions)
                Enhanced Watershed Management Program (Two positions)
                Safe, Clean Water Program (Four Positions)
                Enhanced Facility Process Engineering Support (Two
                positions)
   79   80   81   82   83   84   85   86   87   88   89