Page 81 - FY 2021-22 Blue Book Volume 2
P. 81

BUREAU OF SANITATION
                                                   2021-22 Proposed Budget

                                   FIVE-YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2021-22 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2020-21 Adopted   $334,252,009  3,141  281   $41,995,724 12.6%  110  165  $292,256,285 87.4%  3,031  116
           2021-22 Proposed  $343,216,124  3,156  316   $53,775,740 15.7%  110  215  $289,440,384 84.3%  3,046  101
           Change from Prior Year  $8,964,115  15  35  $11,780,016      -      50     ($2,815,901)    15     (15)


                                         2021-22 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Measure W - Safe, Clean Water Program                                          $1,627,161    -
           *  Comprehensive Cleaning and Rapid Engagement (CARE)                            $10,208,483    -
           *  Comprehensive Cleaning and Rapid Engagement Plus                              $13,113,302    -
           *  Automated Litter Bins                                                           $642,000     -
           *  CARE+ Expansion                                                                $3,264,786    -
           *  Regional Storage Facilities                                                    $3,026,896    -




                                                             551
   76   77   78   79   80   81   82   83   84   85   86