Page 81 - FY 2021-22 Proposed Budget
P. 81

City Attorney
              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2019-20        2020-21       2020-21                                                       2021-22
                                                   SOURCES OF FUNDS


                 462,162       465,010        466,000 Solid Waste Resources Revenue Fund (Sch. 2)          518,269
                 380,887       169,824        538,000 Community Development Trust Fund (Sch. 8)             72,181
                                                      HOME Investment Partnership Program Fund (Sch.
                  69,246        67,869         68,000                                                      322,848
                                                      9)
                 360,431       524,725        525,000 Sewer Operations & Maintenance Fund (Sch. 14)        583,523
                 236,486       300,042        300,000 Sewer Capital Fund (Sch. 14)                         327,138
                 110,544       187,078        100,000 Telecommunications Development Account (Sch. 20)           -
                                                      Workforce Innovation and Opportunity Act Fund (Sch.
                  26,734       213,143         38,000                                                      235,656
                                                      22)
                 149,996       141,805        142,000 Rent Stabilization Trust Fund (Sch. 23)              203,488
                 208,024       196,854        197,000 Proposition C Anti-Gridlock Transit Fund (Sch. 27)   217,422
                                                      California Disability Employment Project Fund (Sch.
                    704              -              -                                                            -
                                                      29)
               3,451,986      3,222,251     3,222,000 City Attorney Consumer Protection Fund (Sch. 29)    4,252,494
               2,598,600             -      2,969,000 City Attorney Grants Fund (Sch. 29)                        -
                   8,532             -              - CRA Non-Housing Bond Proceeds Fund (Sch. 29)               -
                       -             -          1,000 DOJ Second Chance Fund (Sch. 29)                           -
                    704              -              - DOL Youth Reentry Grant Fund (Sch. 29)                     -
                 137,226       160,843         55,000 Foreclosure Registry Program Fund (Sch. 29)          105,565
                  31,119             -              - FY15 Justice Assistance Grant Fund (Sch. 29)               -
                 163,744             -         20,000 FY16 Justice Assistance Grant Fund (Sch. 29)               -
                  17,588             -         23,000 General Fund- Various Programs Fund (Sch. 29)              -
                                                      High Risk/High Need Services Program Fund (Sch.
                       -             -          1,000                                                            -
                                                      29)
                                                      Homeless Emergency Aid Program Grant Fund (Sch.
                 105,204             -         97,000                                                            -
                                                      29)
                                                      Homeless Housing, Assistance, and Prevention Grant
                       -             -        261,000                                                            -
                                                      (Sch. 29)
                       -             -              - Housing Impact Trust Fund (Sch. 29)                  138,909
                  45,411        93,321         93,000 Housing Production Revolving Fund (Sch. 29)           72,777
                       -             -          1,000 LA County Department of Probation Grants (Sch. 29)         -
                                                      LA County Juvenile Justice Crime Prevention Act
                   4,925             -          4,000                                                            -
                                                      (Sch. 29)
                  14,070             -         12,000 LA County LA RISE Measure H Fund                           -
                   2,111             -          2,000 LA County Project Invest Fund (Sch. 29)                    -
                    704              -              - LA County Relay Institute Fund (Sch. 29)                   -
                  11,960             -         11,000 LA County Systems Involved Youth Fund (Sch. 29)            -
                   1,407             -          1,000 LA County WIOA Fund (Sch. 29)                              -
                  88,728        84,838         85,000 Low and Moderate Income Housing Fund (Sch. 29)       201,597
                       -             -          1,000 Mayor's Fund for Los Angeles Fund (Sch. 29)                -
                 732,855       673,321        673,000 Planning Long-Range Planning Fund (Sch. 29)          761,063
                 107,143             -         53,000 Police Department Grant Fund (Sch. 29)                     -





                                                             62
   76   77   78   79   80   81   82   83   84   85   86