Page 116 - FY 2021-22 Supporting Information
P. 116

2021-22 Proposed Budget Changes by Category

           Category  Department       Blue Book Item Title                          Dollars         Positions
                                                                                                Regular   Reso

           Obligatory Changes
                    Cultural Affairs
                                      2020-21 Employee Compensation                    (55,234)    -        -
                                      Adjustment
                                      2021-22 Employee Compensation                      5,330     -        -
                                      Adjustment
                                      Full Funding for Partially Financed Positions    749,388     -        -
                                      Salary Step and Turnover Effect                  (36,671)    -        -
                    Disability
                                      2020-21 Employee Compensation                    (21,730)    -        -
                                      Adjustment
                                      2021-22 Employee Compensation                      1,949     -        -
                                      Adjustment
                                      Full Funding for Partially Financed Positions    284,769     -        -
                                      Salary Step and Turnover Effect                   23,512     -        -
                    Economic and Workforce Development
                                      2020-21 Employee Compensation                    (87,413)    -        -
                                      Adjustment
                                      2021-22 Employee Compensation                      8,673     -        -
                                      Adjustment
                                      Full Funding for Partially Financed Positions  1,897,275     -        -
                                      Salary Step and Turnover Effect                 (108,721)    -        -
                    El Pueblo de Los Angeles
                                      2020-21 Employee Compensation                     (8,230)    -        -
                                      Adjustment
                                      2021-22 Employee Compensation                       826      -        -
                                      Adjustment
                                      Full Funding for Partially Financed Positions    100,866     -        -
                                      Salary Step and Turnover Effect                  (52,295)    -        -
                    Emergency Management
                                      2020-21 Employee Compensation                    (21,825)    -        -
                                      Adjustment
                                      2021-22 Employee Compensation                      2,017     -        -
                                      Adjustment
                                      Full Funding for Partially Financed Positions    481,038     -        -
                                      Salary Step and Turnover Effect                 (114,748)    -        -
                    Employee Relations Board
                                      2020-21 Employee Compensation                     (2,691)    -        -
                                      Adjustment
                                      2021-22 Employee Compensation                       268      -        -
                                      Adjustment
                                      Full Funding for Partially Financed Positions     32,031     -        -
                                      Salary Step and Turnover Effect                   (7,394)    -        -










                                                             91
   111   112   113   114   115   116   117   118   119   120   121