Page 111 - FY 2021-22 Supporting Information
P. 111

2021-22 Proposed Budget Changes by Department


             Category    Department              Blue Book Item Title              Dollars          Positions
                                                                                                Regular    Reso
                      Telecommunications Liquidated Damages - TDA
                                     Cable Franchise Oversight                        (289,750)         -       -
                                     L.A. Cityview 35 Operations                       (86,365)         -       -
                                     PEG Access Capital Costs                       (1,422,892)         -       -
                                     Reimbursement of General Fund Costs            (1,337,565)         -       -

                      Traffic Safety Education Program Fund
                                     Reimbursement of General Fund Costs               (91,834)         -       -

                      Transportation Regulation & Enforcement Fund
                                     Reimbursement of General Fund Costs               (28,652)         -       -

                      US Department of Justice Asset Forfeiture Fund
                                     Black and White Vehicles                          215,092          -       -
                                     Community Survey                                 (250,000)         -       -
                                     Cybersecurity Services                           (500,000)         -       -
                                     Deployment Planning System                       (581,083)         -       -
                                     Microfilm Digitization                           (187,000)         -       -
                                     Mount Lee Surveillance Equipment                 (122,786)         -       -
                                     Multi-Discipline Collision Investigation Equipment  (121,371)      -       -
                                     One-Time Expenses to Support Police Operations   (212,923)         -       -
                                     Supplemental Police Account                      (984,914)         -       -
                                     Tasers                                         (1,405,974)         -       -
                                     Technology                                       (685,388)         -       -
                                     Training                                          192,555          -       -

                      US Treasury Asset Forfeiture Fund
                                     Supplemental Police Account                        44,766          -       -
                                     Technology                                       (123,706)         -       -

                      Ventura/Cahuenga Corridor Plan Fund
                                     Reimbursement of General Fund Costs              (72,273)          -       -

                      Village at Westfield Topanga
                                     Village at Westfield Topanga Trust Fund          (980,000)         -       -


                      Warner Center Mobility Trust Fund
                                     Reimbursement of General Fund Costs              (46,903)          -       -

                      Warner Center Transportation Trust Fund
                                     Reimbursement of General Fund Costs                46,327          -       -


                      West LA Transportation Improvement & Mitigation
                                     Reimbursement of General Fund Costs                43,435          -       -

                      Wilshire Grand Hotel Project Trust Fund
                                     Wilshire Grand Hotel Project Trust Fund        (8,300,000)         -       -




                                                             86
   106   107   108   109   110   111   112   113   114   115   116