Page 165 - FY 2021-22 Supporting Information
P. 165

2021-22 Proposed Budget Changes by Category

           Category  Department       Blue Book Item Title                          Dollars         Positions
                                                                                                Regular   Reso

           Other Special Purpose Funds
                   El Pueblo de Los Angeles Historical Monument Revenue Fund
                                      El Pueblo Parking Automation Project             (50,000)    -        -
                                      Reimbursement of General Fund Costs           (1,423,142)    -        -
                   Zoo Enterprise Trust Fund
                                      Zoo Wastewater Facility                         (115,000)    -        -
                   Central Recycling Transfer Station Fund
                                      CLARTS Community Amenities                      (100,000)    -        -
                                      Private Haulers Expense                         (996,000)    -        -
                                      Private Landfill Disposal Fees                (3,100,000)    -        -
                                      PW-Sanitation Expense and Equipment           (2,111,748)    -        -
                                      Solid Waste Resources Revenue Fund
                                      (Schedule 2)                                    (133,626)    -        -
                                      Reimbursement of General Fund Costs             (213,180)    -        -
                   Street Damage Restoration Fee Special Fund
                                      Failed Street Reconstruction                  (1,584,304)    -        -
                                      Reimbursement of General Fund Costs              662,455     -        -
                   Municipal Housing Finance Fund
                                      Technical Contracts                              (50,000)    -        -
                                      Translation Services                                 675     -        -
                                      Unallocated                                     6,847,731    -        -
                                      Reimbursement of General Fund Costs               55,932     -        -
                   Measure R Traffic Relief and Rail Expansion Fund
                                      Bicycle Plan/Program - Other                     700,000     -        -
                                      Pedestrian Plan/Program                          700,000     -        -
                                      Reimbursement of General Fund Costs             5,716,887    -        -
                   Multi-Family Bulky Item Special Fund
                                      PW-Sanitation Expense and Equipment              500,000     -        -
                                      Rate Stabilization Reserve                       (93,532)    -        -
                                      Solid Waste Resources Revenue Fund              (266,724)    -        -
                                      (Schedule 2)
                                      Reimbursement of General Fund Costs             (710,662)    -        -
                   Sidewalk Repair Fund
                                      Sidewalk Repair Contractual Services            4,000,000    -        -
                                      Sidewalk Repair Engineering Consulting          2,400,000    -        -
                                      Services
                                      Sidewalk Repair Incentive Program               1,000,000    -        -
                                      Reimbursement of General Fund Costs             (278,029)    -        -













                                                             140
   160   161   162   163   164   165   166   167   168   169   170