Page 370 - 2022-23 Blue Book Vol 1
P. 370

General Services

                                              Recapitulation of Changes

                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2021-22       Changes        2022-23

                                        EXPENDITURES AND APPROPRIATIONS

           Salaries
            Salaries General                                            115,896,090      4,553,430   120,449,520
            Salaries  Construction Projects                                 300,257         10,845       311,102
            Salaries, As-Needed                                            2,219,004     (427,335)     1,791,669
            Overtime General                                               3,692,553       121,000     3,813,553
            Hiring Hall Salaries                                           6,157,135        26,008     6,183,143
            Hiring Hall Construction                                         77,464         32,536       110,000
            Benefits Hiring Hall                                           2,744,656        26,000     2,770,656
            Overtime Hiring Hall                                            104,130              -       104,130
           Total Salaries                                               131,191,289      4,342,484   135,533,773

           Expense

            Printing and Binding                                             64,968              -        64,968
            Travel                                                          280,200              -       280,200
            Contractual Services                                         29,042,134      1,462,678    30,504,812
            Field Equipment Expense                                      37,011,457       (70,584)    36,940,873
            Maintenance Materials, Supplies and Services                   5,846,863      (28,000)     5,818,863
            Custodial Supplies                                             1,008,870             -     1,008,870
            Construction Materials                                           20,151         10,885        31,036
            Petroleum Products                                           39,139,595         40,000    39,179,595
            Transportation                                                   23,176              -        23,176
            Utilities Expense Private Company                              4,000,000             -     4,000,000
            Marketing                                                        19,442              -        19,442
            Uniforms                                                        105,051          6,600       111,651
            Laboratory Testing Expense                                      462,957              -       462,957
            Office and Administrative                                       857,717         86,944       944,661
            Operating Supplies                                              784,578       (24,000)       760,578
           Total Expense                                                118,667,159      1,484,523   120,151,682

           Equipment
            Transportation Equipment                                               -        40,000        40,000
            Other Operating Equipment                                       120,000              -       120,000

           Total Equipment                                                  120,000         40,000       160,000
           Special
            Mail Services                                                  3,494,814             -     3,494,814


                                                             348
   365   366   367   368   369   370   371   372   373   374   375