Page 113 - 2022-23 Blue Book Vol 2
P. 113

BUREAU OF SANITATION
                                    SEWER CONSTRUCTION AND MAINTENANCE FUND
                                      DETAIL OF CONTRACTUAL SERVICES ACCOUNT

             2020-21      2021-22      2021-22                                                             2022-23
              Actual      Adopted     Estimated                    Program/Code/Description               Contract
           Expenditures   Budget     Expenditures                                                         Amount
                                                    Solid Resources Citywide Recycling Division
          $      2,767,500  $      2,767,500  $      2,768,000  62. Household hazardous waste mobile collection program................................  $      2,767,500

          $      2,767,500  $      2,767,500  $      2,768,000   Solid Resources Citywide Recycling Division Total  $      2,767,500
                                                    Terminal Island Treatment Plant
          $           15,692  $           35,000  $           35,000  63. Boiler repair and rental...................................................................................  $           35,000
                     93,621          150,600          151,000  64. Biosolids haul/disposal...................................................................................          150,600


                     60,969            82,500            83,000  65. Environmental services..................................................................................            82,500
                     252,666          600,000          600,000  66. Contract maintenance....................................................................................          600,000
                       19,910            60,000            60,000  67. Motor rewind...................................................................................................            60,000
                               -            13,000            13,000  68. Administrative services..................................................................................            13,000
                         2,347          200,000          200,000  69. Advanced Water Purification Facility upgrades.............................................          200,000

                     65,481            55,000            55,000  70. Equipment rental............................................................................................            55,000
                         1,864              5,000               5,000  71. Elevator repair and maintenance...................................................................              5,000

                     17,155            20,000            20,000  72. Air conditioning services................................................................................            20,000
                   740,367          752,400          752,000  73. Terminal Island Renewable Energy project....................................................          752,400

          $      1,270,072  $      1,973,500  $      1,974,000            Terminal Island Treatment Plant Total  $      1,973,500
                                                    Wastewater Collection Division
          $           57,708  $             5,000  $             5,000  74. Heavy duty equipment rental..........................................................................  $             5,000
                               -              5,000               5,000  75. Backflow device inspection and repair...........................................................              5,000
                       5,256            20,000            20,000  76. Photocopier rental..........................................................................................            20,000

                               -              2,110               2,000  77. City of Vernon - pump plant maintenance......................................................              2,110
                         6,850              5,000               5,000  78. Portable toilets rental......................................................................................              5,000

                2,377,189       2,400,000       2,400,000  79. Chemical root control.....................................................................................       2,800,000
                               -            50,000            50,000  80. Vacuum truck services...................................................................................            50,000
                            113              1,200             1,000  81. Uniform cleaning............................................................................................              1,200

                   643,122          475,000          475,000  82. Prevention, maintenance, and disposal services...........................................          475,000

                               -          250,000          250,000  83. Private clean up..............................................................................................          250,000
                                                 84. Large diameter sewer cleaning and closed-circuit television (CCTV)
                               -          280,000          280,000   sewer assessment.........................................................................................          280,000
          $      3,090,238  $      3,493,310  $      3,493,000             Wastewater Collection Division Total  $      3,893,310
                                                    Wastewater Engineering Services Division
          $             1,707  $           12,000  $           12,000  85. Photocopier rental..........................................................................................  $           12,000
                               -            59,618            60,000  86. Professional technical services......................................................................            59,618
          $             1,707  $           71,618  $           72,000  Wastewater Engineering Services Division Total  $           71,618

                                                    Watershed Protection Division
          $           57,743  $      1,000,000  $      1,000,000  87. Total maximum daily loads (TMDL) consultant services................................  $      1,000,000
          $           57,743  $      1,000,000  $      1,000,000           Watershed Protection Division Total  $      1,000,000

          $    36,688,616  $    53,119,095  $    53,120,000                             Clean Water Total  $    55,919,834















                                                             653
   108   109   110   111   112   113   114   115   116   117   118