Page 168 - FY 2022-23 Proposed Budget
P. 168

Police

              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2020-21        2021-22       2021-22                                                       2022-23

                                                   SOURCES OF FUNDS

            1,698,692,255  1,702,988,343  1,761,820,000 General Fund                                  1,836,809,379
                                                      US Department of Justice Asset Forfeiture Fund (Sch.
                       -             -              -                                                      209,968
                                                      3)
                       -             -              - US Treasury Asset Forfeiture Fund (Sch. 3)            15,052
                       -             -              - California State Asset Forfeiture Fund (Sch. 3)     1,430,681
               1,609,479      1,795,921     1,796,000 Sewer Operations & Maintenance Fund (Sch. 14)       1,795,921
              38,046,000     45,118,009    45,118,000 Local Public Safety Fund (Sch. 17)                 57,302,551
                 727,500       750,000        750,000 Arts and Cultural Facilities & Services Fund (Sch. 24)  1,000,000
                  45,803             -              - City Attorney Grants Fund (Sch. 29)                        -
                 107,126             -              - FY16 CCTA Grant Fund (Sch. 29)                             -
                  34,895             -              - FY17 SHSP Grant (Sch. 29)                                  -
                 300,000             -              - Hit and Run Reward Program Trust Fund (Sch. 29)            -
                 378,522             -              - Innovation Fund (Sch. 29)                                  -
                  19,849             -              - Narcotics Analysis Laboratory (Sch. 29)                    -
               8,857,994             -              - Police Department Grant Fund (Sch. 29)                     -
                 192,239             -              - Police Department Trust Fund (Sch. 29)                     -
                                                      Securing the Cities Grant FY12 and FY13 Fund (Sch.
                 258,372             -              -                                                            -
                                                      29)
                 208,116             -              - Standards and Training for Correc (Sch. 29)                -
                  66,916             -              - State AB1290 City Fund (Sch. 29)                           -
                  16,798             -              - Street Furniture Revenue Fund (Sch. 29)                    -
                                                      Sunshine Canyon Community Amenities Fund (Sch.
                  28,356             -              -                                                            -
                                                      29)
                                                      Transportation Regulation & Enforcement Fund (Sch.
                       -       635,000        635,000                                                      635,000
                                                      29)
                                                      Cannabis Regulation Special Revenue Fund (Sch.
                       -       451,008        451,000                                                      451,008
                                                      33)
                                                      El Pueblo de Los Angeles Historical Monument Fund
                 647,377       744,785        745,000                                                      800,000
                                                      (Sch. 43)
                                                      Supplemental Law Enforcement Services Fund (Sch.
               8,658,873      8,425,648     8,450,000                                                     9,756,068
                                                      46)
            1,758,896,470  1,760,908,714  1,819,765,000 Total Funds                                   1,910,205,628






















                                                             150
   163   164   165   166   167   168   169   170   171   172   173