Page 163 - FY 2022-23 Proposed Budget
P. 163

Personnel

              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2020-21        2021-22       2021-22                                                       2022-23

                                                   SOURCES OF FUNDS

                 569,314       203,099        203,000 Systematic Code Enforcement Fee Fund (Sch. 42)       168,039
                 165,550       181,626        182,000 Street Damage Restoration Fee Fund (Sch. 47)         204,808
                       -       168,597              - Municipal Housing Finance Fund (Sch. 48)             168,061
                  82,595        91,201         91,000 Measure R Local Return Fund (Sch. 49)                113,245
                  66,802        91,201         91,000 Measure M Local Return Fund (Sch. 52)                113,245
              73,678,896     69,925,711    77,562,000 Total Funds                                        73,968,425


































































                                                             145
   158   159   160   161   162   163   164   165   166   167   168