Page 48 - FY 2022-23 Proposed Budget
P. 48

EXHIBIT C
                                          TOTAL 2022-23 CITY GOVERNMENT
                                    GENERAL CITY BUDGET, INDEPENDENT DEPARTMENTS,
                                         GRANTS AND OTHER NON-BUDGETED FUNDS

                                                                               Appropriations   Authorized
                                                                                 ($ Millions)   Positions
                  I.  Independent Departments

                       Airports                                                $               7,837.7                 3,976

                       Harbor                                                                     1,837.7                      999


                       Water and Power                                                        10,410.1               13,261

                                                                     Total     $             20,085.5                 18,236
                  II. General City Budget

                    Animal Services                                            $                    48.9                      343
                    Building and Safety                                                             208.7                      933
                    Cannibis Regulation                                                               10.6                      26

                    City Administrative Officer                                                       34.5                      134

                    City Attorney                                                                   241.3                    895
                    City Clerk                                                                        25.2                      116
                    City Planning                                                                     88.6                      390
                    City Tourism                                                                      55.1                        12
                    Civil, Human Rights, and Equity                                                     5.3                        1
                    Community Investment for Families                                                 23.3                      35

                    Controller                                                                        50.6                      158
                    Council                                                                           52.1                    108


                    Cultural Affairs                                                                  24.0                      72
                    Economic and Workforce Development                                                30.8                      88

                    El Pueblo                                                                           3.3                      10


                    Emergency Management                                                                6.9                      27
                    Finance                                                                           81.3                    340

                    Fire                                                                        1,207.4                   3,902


                    Housing                                                                         116.9                    514

                    Mayor                                                                             19.7                      94
                    Neighborhood Empowerment                                                            5.5                        33

                    Police                                                                      3,139.0               13,849

                    Public Accountability                                                               4.2                          9
                    Public Works (Street Services, Sanitation, etc.)                            1,648.9                 5,461


                    Transportation                                                                  322.9                   1,432
                    Youth Development                                                                   1.9                          1
                    Zoo                                                                               44.3                      264
                    Other budgetary departments                                                       26.0                      113

                    Library                                                                         289.0                 1,138
                    Recreation and Parks                                                            366.7                 1,567

                    Support department costs allocated to line departments                                 --                 2,327 *

                    Bond Redemption and Interest                                                    114.7                        --
                    Capital and Technology Improvement Expenditure Program                          517.3                        --
                    Leasing                                                                           20.2                        --
                    General City Purposes                                                           265.3                        --
                    Proposition A Local Transit Assistance Fund                                     288.1                        --
                    Proposition C Anti-Gridlock Transit Improvement Fund                              35.4                        --
                    Special Parking Revenue Fund                                                      52.6                        --
                    Unappropriated Balance                                                          261.5                        --
                    Wastewater Special Purpose Fund                                                 614.7                        --
                    Other (Various Special Purpose Funds; Independent Department costs
                      which are reimbursed)                                                     1,412.4                        --

                                                                     Total     $               11,765.1                 34,392
                  III.  Grants and Other Non-Budgeted Funds
                    Federal Job Training, Pension Fund Investment Earnings, less
                      interdepartmental transfers                              $                 2,074.6                        --

                                                                Grand Total    $             33,925.2               52,628

                  * General Services (1,365), Information Technology Agency (417), and Personnel (545).
                                                             34
   43   44   45   46   47   48   49   50   51   52   53