Page 122 - FY 2020-21 Blue Book Volume II
P. 122

Bureau of Sanitation

                                        Changes Applicable to Various Programs
           The following changes involve two or more budgetary programs. These changes are explained below and
           apportioned as single entries in the affected programs. Single-program changes are shown only in the
           programs involved.

                                  Program Changes                           Direct Cost  Positions   Total Cost

           Changes in Salaries, Expense, Equipment, and Special
           Obligatory Changes
             1. 2019-20 Employee Compensation Adjustment                       5,517,479         -     7,236,720
                Related costs consist of employee benefits.
                SG: $5,517,479
                Related Costs: $1,719,241

             2. 2020-21 Employee Compensation Adjustment                       2,407,434         -     3,157,592
                Related costs consist of employee benefits.
                SG: $2,407,434
                Related Costs: $750,158
             3. Change in Number of Working Days                             (1,061,551)         -    (1,392,331)
                Reduce funding to reflect one fewer working day. There will
                be 261 working days in 2020-21. Related costs consist of
                employee benefits.
                SG: ($1,061,551)
                Related Costs: ($330,780)
             4. Full Funding for Partially Financed Positions                  1,800,485         -     2,361,516
                Related costs consist of employee benefits.
                SG: $1,800,485
                Related Costs: $561,031

             5. Salary Step and Turnover Effect                              (2,798,044)         -    (3,669,914)
                Related costs consist of employee benefits.
                SG: ($2,798,044)
                Related Costs: ($871,870)
           Deletion of One-Time Services
             6. Deletion of One-Time Equipment Funding                         (135,000)         -      (135,000)
                Delete one-time funding for equipment purchases.
                EQ: ($135,000)
             7. Deletion of One-Time Expense Funding                         (7,832,361)         -    (7,832,361)
                Delete one-time Salaries, As-Needed, Overtime General, and
                expense funding.
                SAN: ($200,000)   SOT: ($500,000)  EX: ($7,132,361)
             8. Deletion of Funding for Resolution Authorities              (21,320,341)         -   (31,632,830)
                Delete funding for 276 resolution authority positions. An
                additional 47 positions were approved during 2019-20.
                Resolution authorities are reviewed annually and continued
                only if sufficient funding is available to maintain the current
                service level.  Related costs consist of employee benefits.




                57 positions are continued as regular positions:
                                                             588
                Citywide Exclusive Franchise System - Phase II (36 positions)
                Citywide Exclusive Franchise System - Phase III (19
                positions)
                Systems Support for Franchise System (Two positions)

                219 positions are continued:
                Low Impact Development Plan Check Services (Seven
                positions)
                Santa Monica Bay and Ballona Creek EWMP (One position)
                Facility Process Engineering Support (Three positions)
                Enhanced Watershed Management Program (Two positions)
                Watershed Protection Grants Program (Two positions)
                Safe, Clean Water Program (Five positions)
                Hyperion Water Recycling Division (Eight positions)
                Clean Water North and South Collection Division (Three
                positions)
                San Fernando Valley Groundwater Recharge System (Two
                positions)
                LAWA Landside Access Modernization Program (One
                position)
                Citywide Exclusive Franchise System Support (47 positions)
                Non-Curbside Recycling Program Support (One position)
                Multi-Family Bulky Item Program - Phase II (Seven positions)
                Residential Organics and Recycling (ROAR) Program (Four
                positions)
                Solid Resources Clerical Support (Four positions)
                Brownfields Program Clerical Support (One position)
                Los Angeles International Airport Recycling Program (Two
                positions)
                Clean Up Green Up (One position)
                Comprehensive Cleaning and Rapid Engagement Plus (53
                positions)
                Comprehensive Cleaning and Rapid Engagement (47
                positions)
                Livability Services Division (Three positions)
                Data Intelligence (10 positions)
                Data Management Coordinator (One position)
                External Affairs Manager (One position)
                Marketing and Public Outreach Program (One position)
                Governmental Affairs Support (One position)
                Clean and Green Community Program Support (One position)













                47 positions approved during 2019-20 are continued:
                Comprehensive Cleaning and Rapid Engagement Plus (16
                positions)
                Comprehensive Cleaning and Rapid Engagement (31
                positions)
   117   118   119   120   121   122   123   124   125   126   127