Page 160 - FY 2020-21 Blue Book Volume II
P. 160

Bureau of Street Lighting

                                              Recapitulation of Changes

                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2019-20       Changes        2020-21

                                        EXPENDITURES AND APPROPRIATIONS

           Salaries
            Salaries General                                             31,406,660     (4,736,828)   26,669,832
            Overtime General                                                836,000         (5,000)      831,000
            Hiring Hall Salaries                                           1,893,486       440,329     2,333,815
            Benefits Hiring Hall                                           1,545,706       183,386     1,729,092

           Total Salaries                                                35,681,852     (4,118,113)   31,563,739

           Expense
            Printing and Binding                                             12,500              -        12,500
            Contractual Services                                            338,400              -       338,400
            Field Equipment Expense                                          10,000              -        10,000
            Transportation                                                    1,000              -         1,000
            Office and Administrative                                       408,514              -       408,514
            Operating Supplies                                             1,710,050       795,100     2,505,150

           Total Expense                                                   2,480,464       795,100     3,275,564

           Equipment
            Furniture, Office, and Technical Equipment                        1,000              -         1,000
           Total Equipment                                                    1,000              -         1,000

           Special
            St. Lighting Improvements and Supplies                          980,000      3,904,830     4,884,830

           Total Special                                                    980,000      3,904,830     4,884,830

           Total Bureau of Street Lighting                               39,143,316        581,817    39,725,133






















                                                             626
   155   156   157   158   159   160   161   162   163   164   165