Page 159 - FY 2020-21 Blue Book Volume II
P. 159

BUREAU OF STREET LIGHTING
                                                   2020-21 Proposed Budget

                                   FIVE YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2020-21 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2019-20 Adopted    $39,143,316  210  133            -    -   -      3      $39,143,316 100.0%  210  130
           2020-21 Proposed   $39,725,133  210  124            -    -   -      -      $39,725,133 100.0%  210  124
           Change from Prior Year  $581,817  -  (9)            -        -      (3)      $581,817       -     (6)


                                         2020-21 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Smart City Initiatives                                                          $991,382     -
           *  Co-Location Small Cell Communication Attachment                                $6,975,467    -
           *  Accelerated High Voltage Conversion Program                                    $2,320,879    -
           *  Enhanced Copper Wire Theft Replacement Program                                  $343,786     -
           *  Financial Management                                                             $94,123     -





                                                             625
   154   155   156   157   158   159   160   161   162   163   164