Page 523 - FY 2020-21 Blue Book Volume II
P. 523

Homeless Budget

                                   Homeless Services and Housing Program
               Adopted                                                                               Proposed
               Budget                                                                                 Budget
               2019-20                                                                                2020-21

                           SOURCE OF FUNDS
            $         2,651,759  Cash Balance, July 1................................................................................................................  $            2,651,759
                             Less:
                                     --  Prior Year's Unexpended Appropriations...................................................................................                            --
                       2,651,759  Balance Available, July 1..........................................................................................................              2,651,759


                     103,744,117  General Fund............................................................................................................................          110,671,134

                       4,805,836  1  Departmental Special Funds.....................................................................................................              5,732,505
                     36,000,000  Homeless Emergency Aid Program Grant................................................................................              41,519,265
                                     --  Homeless Housing, Assistance and Prevention Grant..............................................................            59,964,970


                   281,340,750  Proposition HHH.......................................................................................................................            179,147,329
            $       428,542,462  Total Revenue                                                     $        399,686,962
                           APPROPRIATIONS
                             General Fund:
                          608,631  Aging....................................................................................................................................                 728,017
                            58,897  Animal Services...................................................................................................................                   64,444
                          406,934  City Administrative Officer....................................................................................................                 539,762
                          295,347  City Attorney........................................................................................................................                 350,537
                          177,742  City Planning........................................................................................................................                 481,710
                          274,805  Disability...............................................................................................................................                 302,515
                       3,000,000  Economic and Workforce Development...............................................................................                3,000,000
                          986,558  Fire.......................................................................................................................................                1,230,788
                          935,573  General Services..................................................................................................................                 969,792
                          267,600  General City Purposes.........................................................................................................                 267,600

                       9,000,000  2  General City Purposes:  Additional Homeless Services.......................................................            10,000,000

                       4,519,907  Housing and Community Investment....................................................................................              4,753,915
                     32,819,548  3  Los Angeles Homeless Services Authority...........................................................................              37,751,402
                          860,000  Mayor...................................................................................................................................                 860,000

                       8,915,457  Police...................................................................................................................................            14,184,015
                                     --  Public Works, Board of Public Works...................................................................................                            --
                       1,000,000  Public Works, Bureau of Engineering...................................................................................                            --
                     24,099,736  Public Works, Bureau of Sanitation......................................................................................            37,730,619

                                     --  Recreation and Parks...........................................................................................................                            --
                            49,382  Transportation......................................................................................................................                 107,777
                     15,468,000  Unappropriated Balance.......................................................................................................                            --

                   103,744,117  General Fund Subtotal                                                      113,322,893

                             Departmental Special Funds:
                          382,240  City Planning                                                                  416,111
                          164,127  Housing and Community Investment                                               572,447

                       4,259,469  Recreation and Parks                                                         4,743,947

                       4,805,836  Departmental Special Funds Subtotal                                          5,732,505

                     36,000,000  Homeless Emergency Aid Program Grant                                        41,519,265
                             Homeless Housing, Assistance and Prevention Program Grant:

                                     --  A Bridge Home Projects (Construction & Operations)                  50,382,313
                                     --  City Administrative Officer                                              101,372
                                     --  City Attorney                                                            141,870
                                     --  General Services                                                           64,223
                                     --  Mayor                                                                    301,109
                                     --  Public Works, Bureau of Engineering                                      347,633

                                     --  Other Programs                                                        8,626,450
                                     --  Homeless Housing, Assistance and Prevention Program Grant Subtotal              59,964,970







                                                             985
   518   519   520   521   522   523   524   525   526   527   528