Page 84 - FY 2020-21 Blue Book Volume II
P. 84

Bureau of Engineering

                                              Recapitulation of Changes

                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2019-20       Changes        2020-21

                                        EXPENDITURES AND APPROPRIATIONS

           Salaries
            Salaries General                                             97,141,499    (10,805,928)   86,335,571
            Salaries, As-Needed                                             350,000              -       350,000
            Overtime General                                               1,267,246             -     1,267,246
            Hiring Hall Salaries                                            462,500              -       462,500
            Benefits Hiring Hall                                            187,500              -       187,500

           Total Salaries                                                99,408,745    (10,805,928)   88,602,817

           Expense
            Printing and Binding                                             91,402              -        91,402
            Construction Expense                                             52,362              -        52,362
            Contractual Services                                           3,235,990    (1,450,000)    1,785,990
            Field Equipment Expense                                          66,629              -        66,629
            Transportation                                                   80,752         (1,500)       79,252
            Office and Administrative                                      1,127,645       210,625     1,338,270
            Operating Supplies                                              206,085         16,875       222,960

           Total Expense                                                   4,860,865    (1,224,000)    3,636,865
           Equipment
            Transportation Equipment                                        258,667      (258,667)              -

           Total Equipment                                                  258,667      (258,667)              -

           Total Bureau of Engineering                                  104,528,277   (12,288,595)    92,239,682


























                                                             550
   79   80   81   82   83   84   85   86   87   88   89