Page 263 - 2020-21 Budget Summary
P. 263

Other Special Purpose Funds


           Appropriations for items or activities not readily chargeable to a budgetary department.
               Actual        Adopted       Estimated                                                    Total
            Expenditures      Budget      Expenditures                                                 Budget
              2018-19        2019-20        2019-20                                                    2020-21
                                        EXPENDITURES AND APPROPRIATIONS
                                                     General Fund

                4,063,480     4,080,000      4,080,000 901 Olympic North Hotel Trust Fund                3,860,000
               10,148,004     7,247,194      7,247,000 Accessible Housing Fund                          15,672,955
                 850,000        400,000       900,000 Animal Sterilization Trust Fund                      400,000
                  65,000              -             - Cultural Affairs Dept Trust                                -
               24,782,000    25,125,000     25,125,000 Arts and Cultural Fac. and Services Trust Fund   20,680,000
                4,000,000     4,000,000      4,000,000 Attorney Conflicts Panel Fund                     4,000,000
                  80,000              -       100,000 Board of Human Relations Trust                             -
                2,018,248     2,576,775      2,577,000 Business Improvement District Trust Fund          3,160,564
                1,750,000     3,000,000      3,000,000 Cannabis Regulation Special Fund                          -
                       -         21,040        21,000 Central Recycling Transfer Fund                       73,463
                3,409,102     3,332,855      3,333,000 City Ethics Commission Fund                       3,459,569
                       -      4,757,117      4,757,000 Citywide Recycling Trust Fund                     1,442,427
                2,000,000             -             - Community Development Trust                                -
                 889,108      1,184,064      1,184,000 Emergency Operations Fund                           773,068
                1,699,694             -       100,000 Engineering Special Services Fund                          -
                                                      EWDD Summer Youth Program - Other Sources
                  12,500              -             -                                                            -
                                                      Fund
                4,671,100             -      4,508,000 General Fund - Various Programs                           -
                                                      Housing and Community Investment General Fund
               30,781,203             -     35,822,000                                                           -
                                                      Program
                       -         18,643        19,000 Household Hazardous Waste Fund                        13,993
                3,500,000             -      1,125,000 Gang Injunction Curfew Settlement                         -
                3,895,000     3,813,000      3,813,000 Insurance and Bonds Premium Fund                  4,000,000
                1,100,000     1,200,000      1,200,000 Innovation Fund                                   1,200,000
                1,200,000             -      1,303,000 LA City Industrial-Commercial Revolving Loan Fund         -
                2,000,000             -      2,000,000 LA Rise City General Fund Homeless Program                -
                 542,825              -       450,000 Other Programs for the Aging                               -
                3,265,683     3,367,232      3,367,000 Matching Campaign Funds                           3,431,848
                3,576,000     3,570,000      3,570,000 Metropolis Hotel Project Trust Fund               3,360,000
                3,530,240     4,218,000      4,218,000 Neighborhood Council Fund                         3,218,000
                2,426,850     3,509,780      3,510,000 Neighborhood Empowerment Fund                     2,686,042
                3,430,330       554,741       555,000 Multi-Family Bulky Item Revenue Fund                 495,299
                3,670,339             -      3,670,000 Older Americans Act                                       -
                 540,000              -             - Project Restore Trust Fund                                 -
                 375,000              -             - Recreation and Parks Grant Fund                            -
                       -      7,639,914      7,640,000 Reserve Fund                                     12,343,213


                                                             235
   258   259   260   261   262   263   264   265   266   267   268