Page 115 - FY 2020-21 Revenue Outlook
P. 115

2020-21   Proposed    270,279        11,117,751    -             5,100,000        53,011,021          7,060,000  $    76,559,051





                  BUDGET  2019-20   Revised    281,226         10,119,751   2,971,500   5,100,000         51,478,655   4,426,000  $     74,377,132






                      2019-20   Budget   238,251        10,119,751          2,971,500          4,880,000        51,478,655          4,426,000   74,114,157  $







                      2018-19   Actual    398,337    9,656,074    5,731,500    5,303,066         45,316,452    3,247,504    69,652,933  $





                  FISCAL YEAR TOTALS  2017-18   2016-17   Actual  Actual   541,182    611,187      7,647,684   6,639,837      5,728,750   5,724,200      5,760,286   3,673,364   43,936,685        35,043,228      4,373,333   4,214,591  $     67,987,920   55,906,407  101














                      2015-16   Actual   235,725      5,510,731      5,723,875      3,317,678    36,911,010      2,927,364  $   $     54,626,382 The Library reimburses the General Fund for costs such as employee benefits, retirement, police security, GSD janitorial services, MICLA costs, and water and electricity.









                  2020-21 Special Category Receipts

















                       Category/Department  Library Reimbursements  Information Technology  General Services Capital Financing & Administration  Water & Electricity General Fund - Miscellaneous  Police Library Reimbursements  Total MICLA debt service for Library was paid off in 2019-20 according to schedule.
   110   111   112   113   114   115   116   117   118   119   120